| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -101K | -2.13M | 2.52M | 959K | -211K | ||
| Depreciation | 0 | 55.0M | -55.0M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 4.71M | -4.71M | 0 | 0 | ||
| Change In Working Capital | 15.5M | -28.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -849K | -15.8M | 0 | 0 | 0 | ||
| Cash From Operations | 9.59M | 13.1M | -39.6M | 22.2M | 20.3M | ||
| Capital Expenditures | -20.9M | -21.9M | 68.1M | -11.2M | -13.8M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 850K | ||
| Acquisitions | 383K | 1.51M | 180M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -21.0M | -21.8M | 0 | 0 | 0 | ||
| Cash from Investing | -20.6M | -20.3M | 174M | -9.46M | -13.0M | ||
| Dividends Paid | 0 | 0 | 7.12M | 0 | 0 | ||
| Sale / Purchase of Stock | -387K | -208K | 0 | 0 | 0 | ||
| Net Borrowings | 2.00M | 7.86M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.61M | 7.65M | -108M | -4.58M | -10.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -9.44M | 447K | 27.1M | 8.20M | -2.74M | ||
| ||||||