| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.86M | 0 | -919K | 2.17M | 6.50M | ||
| Depreciation | 9.83M | 9.93M | 9.96M | 10.5M | 11.5M | ||
| Amortization | 232K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.95M | 259K | -407K | 240K | 176K | ||
| Change In Working Capital | -21.1M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 501K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -778K | 44.6M | 11.7M | 18.6M | 19.8M | ||
| Capital Expenditures | -8.20M | -23.9M | -6.28M | -17.1M | -29.0M | ||
| Sale of Assets | 749K | 741K | 12K | 164K | 1.41M | ||
| Acquisitions | 0 | -10.0M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -8.06M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -7.32M | -25.2M | -6.26M | -14.1M | -22.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 2.98M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -209K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 2.77M | -20.2M | 637K | -4.77M | -1.02M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.33M | -793K | 6.10M | -301K | -3.62M | ||
| ||||||