| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 61.9M | -453M | -59.1M | -2.27M | 7.53M | ||
| Depreciation | 52.2M | 60.3M | 43.9M | 40.4M | 41.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 31.1M | -269M | -29.9M | -39K | 7.98M | ||
| Change In Working Capital | 50.6M | -2.60M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 7.85M | 747M | 0 | 0 | 0 | ||
| Cash From Operations | 204M | 82.9M | 50.5M | 32.7M | 62.6M | ||
| Capital Expenditures | -154M | -202M | -103M | -32.4M | -28.7M | ||
| Sale of Assets | 11K | 20K | 40K | 12K | 4.54M | ||
| Acquisitions | -46.5M | 46.5M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -154M | -202M | 0 | 0 | 0 | ||
| Cash from Investing | -201M | -155M | -103M | -27.4M | -24.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -87K | -218K | 0 | 0 | 0 | ||
| Net Borrowings | -7.60M | 64.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 419K | -80K | 0 | 0 | 0 | ||
| Cash From Financing | -7.27M | 63.8M | 56.1M | -8.63M | -38.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.35M | -8.52M | 3.25M | -3.30M | -77K | ||
| ||||||