| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 42.7M | 14.7M | 22.4M | 24.7M | 22.6M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 10.3M | 11.5M | 10.6M | 8.49M | 11.5M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 2.85M | 2.43M | 1.58M | 1.75M | 2.82M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 55.9M | 28.6M | 34.6M | 35.0M | 37.0M | ||
| Property, Plant & Equipment | 254M | 270M | 278M | 297M | 297M | ||
| Goodwill & Intangibles | 55.9M | 54.6M | 53.6M | 52.9M | 52.1M | ||
| Other Long-term Assets | 5.54M | 5.35M | 5.39M | 5.47M | 6.68M | ||
| Total Long-Term Assets | 315M | 330M | 337M | 355M | 356M | ||
| Total Assets | 371M | 359M | 372M | 390M | 393M | ||
| Accounts Payable | 44.5M | 34.1M | 22.9M | 26.0M | 19.9M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 3.56M | 8.82M | 12.4M | ||
| Other Current Liabilities | 5.37M | 12.1M | 12.6M | 12.0M | 13.0M | ||
| Total Current Liabilities | 49.8M | 46.2M | 39.1M | 46.8M | 45.4M | ||
| Long Term Debt | 120M | 120M | 139M | 135M | 132M | ||
| Capital Lease Obligations | 51.1M | 50.9M | 51.0M | 58.6M | 58.3M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 19.2M | 20.8M | 23.0M | 24.8M | 27.3M | ||
| Total Long-term Liabilities | 190M | 192M | 213M | 219M | 217M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 240M | 238M | 252M | 265M | 263M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 3K | 3K | 3K | 3K | 3K | ||
| Additional Paid-In Capital | 346M | 348M | 349M | 351M | 353M | ||
| Retained Earnings | -216M | -225M | -227M | -225M | -222M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 841K | -2.46M | -2.83M | -1.44M | -321K | ||
| Total Shareholder's Equity | 131M | 121M | 120M | 125M | 130M | ||
| ||||||