| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -14.1M | -5.78M | -10.1M | -2.73M | -34.9M | ||
| Depreciation | 3.44M | 3.06M | 3.07M | 3.02M | 2.87M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -2.31M | -368K | 694K | 0 | 0 | ||
| Other Non Cash Operating Items | 8.06M | 1.34M | 2.12M | 0 | 0 | ||
| Cash From Operations | -4.88M | -1.74M | -4.24M | -2.41M | -4.19M | ||
| Capital Expenditures | -2.23M | -2.34M | -1.55M | -312K | -175K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -171M | -313M | 170M | 0 | 0 | ||
| Other Investing Activities | 263M | 87.6M | -91.5M | 0 | 0 | ||
| Cash from Investing | 92.7M | -226M | 78.8M | 78.5M | -72.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 331K | 4K | 7K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 331K | 4K | 7K | 70K | 476K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 88.1M | -227M | 74.6M | 76.2M | -75.7M | ||
| ||||||