| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 151M | -6.79B | -230M | 86.0M | 162M | ||
| Depreciation | 212M | 215M | 211M | 221M | 174M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -15.6M | -52.4M | -36.0M | 11.0M | -7.00M | ||
| Change In Working Capital | -177M | -29.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 89.7M | 7.07B | 0 | 0 | 0 | ||
| Cash From Operations | 248M | 402M | 607M | 371M | 226M | ||
| Capital Expenditures | -67.6M | -89.9M | -57.0M | -54.0M | -54.0M | ||
| Sale of Assets | 39.5M | 0 | 166K | 2.00M | 1.00M | ||
| Acquisitions | -20.5M | -858M | -18.1M | -13.0M | 0 | ||
| Investments | -295K | -50.0M | 0 | 0 | 0 | ||
| Other Investing Activities | 128M | -78.2M | 0 | 0 | 0 | ||
| Cash from Investing | 147M | -987M | -198M | 116M | -47.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -89.3M | -197M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -5.62M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 5.04M | 3.75M | 0 | 0 | 0 | ||
| Cash From Financing | -84.3M | -198M | -60.8M | -128M | -77.0M | ||
| Foreign Exchange Effect | -93.9M | -29.8M | -5.26M | 40.0M | 20.0M | ||
| Net Change in Cash | 217M | -813M | 343M | 399M | 122M | ||
| ||||||