| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 17.8M | 10.2M | 19.0M | 18.5M | 16.4M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 63.9M | 59.5M | 53.8M | 53.4M | 46.1M | ||
| Inventories | 62.8M | 61.1M | 68.9M | 68.3M | 65.7M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 3.44M | 3.99M | 4.51M | 5.26M | 5.49M | ||
| Other Current Assets | 3.28M | 3.15M | 4.25M | 4.91M | 2.71M | ||
| Total Current Assets | 151M | 138M | 150M | 150M | 136M | ||
| Property, Plant & Equipment | 120M | 115M | 116M | 119M | 117M | ||
| Goodwill & Intangibles | 200M | 199M | 197M | 198M | 197M | ||
| Other Long-term Assets | 2.26M | 1.73M | 1.56M | 1.40M | 1.26M | ||
| Total Long-Term Assets | 323M | 315M | 315M | 318M | 315M | ||
| Total Assets | 474M | 453M | 465M | 468M | 452M | ||
| Accounts Payable | 32.2M | 26.9M | 30.3M | 24.4M | 20.1M | ||
| Accrued Expenses | 4.80M | 18.0M | 0 | 0 | 0 | ||
| Short Term Debt | 24.6M | 20.4M | 21.9M | 26.4M | 25.6M | ||
| Other Current Liabilities | 6.39M | 2.64M | 4.07M | 2.64M | 689K | ||
| Total Current Liabilities | 80.2M | 68.0M | 69.5M | 68.2M | 58.9M | ||
| Long Term Debt | 127M | 108M | 110M | 95.4M | 81.7M | ||
| Capital Lease Obligations | 3.60M | 3.36M | 3.23M | 3.13M | 2.98M | ||
| Deferred Income Tax | 12.1M | 18.1M | 19.0M | 23.3M | 23.8M | ||
| Other Long-term Liabilities | 2.29M | 3.77M | 3.38M | 3.37M | 3.46M | ||
| Total Long-term Liabilities | 145M | 133M | 136M | 125M | 112M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 225M | 201M | 206M | 193M | 171M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 4K | 4K | 4K | 4K | 4K | ||
| Additional Paid-In Capital | 275M | 276M | 277M | 278M | 278M | ||
| Retained Earnings | -32.8M | -21.5M | -14.7M | -5.68M | -277K | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 7.27M | -1.97M | -2.43M | 2.88M | 3.10M | ||
| Total Shareholder's Equity | 249M | 252M | 260M | 275M | 281M | ||
| ||||||