| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.53M | 11.3M | 6.85M | 8.97M | 5.41M | ||
| Depreciation | 4.75M | 4.37M | 4.64M | 4.80M | 4.84M | ||
| Amortization | 733K | 732K | -2.94M | 0 | 0 | ||
| Deferred Taxes | -150K | 4.55M | 422K | 3.62M | 450K | ||
| Change In Working Capital | -3.63M | -4.30M | 31.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.60M | 4.05M | -8.65M | 0 | 0 | ||
| Cash From Operations | 7.84M | 20.7M | 9.49M | 14.1M | 16.4M | ||
| Capital Expenditures | -7.84M | -5.94M | -4.79M | -4.38M | -4.28M | ||
| Sale of Assets | 995K | 159K | 2K | 9K | 56K | ||
| Acquisitions | -40K | -38K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.84M | -5.94M | 22.8M | 0 | 0 | ||
| Cash from Investing | -6.88M | -5.82M | -4.78M | -4.38M | -4.23M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 239K | 2K | -357K | 0 | 0 | ||
| Net Borrowings | 9.98M | -22.3M | -40.6M | 0 | 0 | ||
| Other Financing Cash Flows | 181K | 295K | -568K | 0 | 0 | ||
| Cash From Financing | 10.4M | -22.0M | 4.12M | -10.9M | -14.6M | ||
| Foreign Exchange Effect | -1.13M | -497K | -55K | 803K | 359K | ||
| Net Change in Cash | 10.2M | -7.60M | 8.77M | -441K | -2.08M | ||
| ||||||