| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.34M | 2.68M | 2.10M | 2.56M | 3.13M | ||
| Depreciation | 1.64M | 1.61M | 1.84M | 2.27M | 2.15M | ||
| Amortization | 0 | 469K | -469K | 0 | 0 | ||
| Deferred Taxes | 259K | -878K | 40K | 72K | -1.40M | ||
| Change In Working Capital | 1.52M | 2.39M | -1.42M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.83M | 2.06M | -7.13M | 0 | 0 | ||
| Cash From Operations | 8.59M | 8.32M | 1.39M | 7.61M | 8.03M | ||
| Capital Expenditures | -97K | -2.55M | -5.64M | -3.69M | -1.27M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 6K | ||
| Acquisitions | -17.4M | -199K | 0 | 0 | -49K | ||
| Investments | -2.21M | -1.41M | 6.37M | 0 | 0 | ||
| Other Investing Activities | 842K | -2.29M | 1.48M | 0 | 0 | ||
| Cash from Investing | -18.7M | -3.90M | -5.56M | -3.39M | -2.48M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -23.6M | 9K | 22.9M | 0 | 0 | ||
| Net Borrowings | 10.4M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 454K | -198K | -1.38M | 0 | 0 | ||
| Cash From Financing | -12.7M | -189K | 14K | 934K | 31K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -22.9M | 4.23M | -4.16M | 5.16M | 5.58M | ||
| ||||||