| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
|
| Net Income | -55.0M | -55.0M | 763M | 760M | 0 | ||
| Depreciation | -128M | 250M | -250M | 153M | 259M | ||
| Amortization | -93.0M | 184M | -184M | 103M | 199M | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | -283M | ||
| Change In Working Capital | 1.07B | -192M | 192M | -1.34B | -604M | ||
| Other Non Cash Operating Items | 342M | -493M | 493M | 76.0M | 1.90B | ||
| Cash From Operations | -388M | 1.17B | -1.17B | 510M | 1.47B | ||
| Capital Expenditures | 173M | -421M | 421M | -223M | -562M | ||
| Sale of Assets | -172M | 46.0M | -46.0M | 44.0M | 29.0M | ||
| Acquisitions | 81.0M | -164M | 164M | -41.0M | -167M | ||
| Investments | 2.00M | -2.00M | 2.00M | -55.0M | 97.0M | ||
| Other Investing Activities | 173M | -248M | 248M | -179M | -567M | ||
| Cash from Investing | 84.0M | -368M | 368M | -231M | -608M | ||
| Dividends Paid | 128M | -299M | 299M | -450M | -452M | ||
| Sale / Purchase of Stock | 358M | -662M | 662M | -388M | -613M | ||
| Net Borrowings | -108M | 182M | -182M | 862M | 608M | ||
| Other Financing Cash Flows | 2.00M | -2.00M | 2.00M | -2.00M | 0 | ||
| Cash From Financing | 380M | -781M | 781M | 22.0M | -457M | ||
| Foreign Exchange Effect | -11.0M | 39.0M | -39.0M | 18.0M | -101M | ||
| Net Change in Cash | 65.0M | 58.0M | -58.0M | 319M | 300M | ||
| ||||||