| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 20.4M | 25.5M | 17.3M | 16.0M | 16.5M | ||
| Depreciation | 14.2M | 14.3M | 14.6M | 14.0M | 14.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.23M | 10.0M | 1.75M | 1.80M | 3.80M | ||
| Change In Working Capital | 6K | -5.75M | 16.2M | 5.79M | 0 | ||
| Other Non Cash Operating Items | 1.04M | 1.80M | 4.34M | -8.43M | 0 | ||
| Cash From Operations | 40.9M | 45.8M | 54.1M | 17.0M | 33.3M | ||
| Capital Expenditures | -13.0M | -9.04M | -11.4M | -6.82M | -14.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -56K | 0 | 0 | 0 | -3.18M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -13.0M | -9.04M | -11.4M | 40.8M | 0 | ||
| Cash from Investing | -13.1M | -9.04M | -11.4M | -6.82M | -17.3M | ||
| Dividends Paid | -41K | 41K | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.19M | 948K | 471K | -2.81M | 0 | ||
| Net Borrowings | -895K | -868K | -856K | 3.51M | 0 | ||
| Other Financing Cash Flows | 181K | -590K | 388K | 202K | 0 | ||
| Cash From Financing | 439K | -469K | 3K | 115K | -595K | ||
| Foreign Exchange Effect | 23K | -3.02M | -3.08M | -1.96M | -1.48M | ||
| Net Change in Cash | 28.2M | 33.3M | 39.6M | 8.35M | 13.9M | ||
| ||||||