| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 2.05B | 2.10B | 1.73B | 1.81B | 2.01B | ||
| Cost of Revenue | 1.93B | 1.97B | 1.62B | 1.70B | 1.89B | ||
| Gross Profit | 118M | 127M | 111M | 111M | 116M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 73.4M | 74.5M | 71.1M | 74.7M | 71.9M | ||
| Amortization & Deprec | 4.96M | 4.67M | 5.09M | 4.92M | 5.13M | ||
| Other Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Total Operating Expenses | 78.4M | 79.1M | 76.2M | 79.6M | 77.0M | ||
| Operating Income | 39.5M | 47.9M | 34.7M | 31.7M | 39.3M | ||
| Other Income | -1.79M | -4.58M | -407K | 1.43M | 727K | ||
| EBIT | 37.7M | 43.3M | 34.3M | 33.1M | 40.0M | ||
| Minority Interest | 94K | 253K | 161K | 241K | 235K | ||
| Interest Expense | 3.14M | 3.82M | 3.98M | 3.08M | 3.10M | ||
| Income Before Taxes | 34.5M | 39.2M | 30.1M | 29.8M | 36.7M | ||
| Income Taxes | 12.4M | 12.8M | 10.7M | 10.6M | 13.6M | ||
| Net Income from Continuing Ops | 22.1M | 26.4M | 19.5M | 19.2M | 23.1M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 22.1M | 26.4M | 19.5M | 19.2M | 23.1M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 22.1M | 26.4M | 19.5M | 19.2M | 23.1M | ||
| ||||||