| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 57.7M | 46.4M | 52.4M | 48.3M | 47.4M | ||
| Depreciation | 0 | 0 | 25.4M | 24.3M | 24.9M | ||
| Amortization | 23.3M | 23.6M | 0 | 0 | 0 | ||
| Deferred Taxes | 15.3M | -31.1M | 8.34M | -728K | 8.19M | ||
| Change In Working Capital | 115M | 81.6M | -191M | 0 | 0 | ||
| Other Non Cash Operating Items | 19.6M | -4.65M | 22.7M | 0 | 0 | ||
| Cash From Operations | 231M | 116M | -81.9M | 24.7M | 232M | ||
| Capital Expenditures | -189M | 168M | -8.98M | -7.24M | -10.6M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -185M | -27.3M | 0 | -20.9M | ||
| Investments | -183M | -129M | -60.1M | 0 | 0 | ||
| Other Investing Activities | -95.1M | 253M | 55.1M | 0 | 0 | ||
| Cash from Investing | -279M | -60.5M | -32.3M | -7.42M | -122M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 19.7M | -27.4M | 1.15M | 0 | 0 | ||
| Net Borrowings | -1K | -1.52M | -492K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 19.6M | -28.9M | 660K | 25.0M | 1.91M | ||
| Foreign Exchange Effect | -1.84M | 5.68M | 6.12M | -6.07M | 3.88M | ||
| Net Change in Cash | -29.4M | 32.1M | -107M | 36.2M | 116M | ||
| ||||||