| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -40.1M | -635M | -137M | -587M | -440M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -20.5M | -88.2M | 108M | 134M | 20.6M | ||
| Change In Working Capital | 111M | 32.2M | -225M | 0 | 0 | ||
| Other Non Cash Operating Items | 194M | 934M | -1.30B | 0 | 0 | ||
| Cash From Operations | 244M | 242M | -719M | 53.8M | 371M | ||
| Capital Expenditures | -27.9M | -21.8M | 98.9M | -7.47M | 255M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -205M | -1.47B | 2.50B | 0 | 0 | ||
| Other Investing Activities | -365M | -460M | 1.51B | 0 | 0 | ||
| Cash from Investing | -570M | -1.93B | 4.88B | -514M | -1.15B | ||
| Dividends Paid | -56.2M | -19.8M | 172M | -15.4M | -15.4M | ||
| Sale / Purchase of Stock | 1.33M | 968M | -971M | 0 | 0 | ||
| Net Borrowings | -3.98M | -49.8M | -179M | 0 | 0 | ||
| Other Financing Cash Flows | 208M | 820M | -2.06B | 0 | 0 | ||
| Cash From Financing | 149M | 1.72B | -4.09B | 465M | 736M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -177M | 26.9M | 71.7M | 4.91M | -40.9M | ||
| ||||||