| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Cash & Equivalents | 8.27M | 23.2M | 16.9M | 28.7M | 18.0M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 76.9M | 207M | 221M | 210M | 266M | ||
| Inventories | 40.7M | 60.3M | 39.8M | 34.5M | 56.4M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 2.58M | 2.75M | ||
| Deferred Tax Assets | 2.67M | 2.67M | 2.67M | 12.5M | 31.1M | ||
| Other Current Assets | 16.3M | 31.1M | 42.5M | 144M | 123M | ||
| Total Current Assets | 145M | 324M | 323M | 432M | 498M | ||
| Property, Plant & Equipment | 16.2M | 15.8M | 15.5M | 13.9M | 13.0M | ||
| Goodwill & Intangibles | 33.0M | 54.4M | 64.7M | 67.0M | 37.0M | ||
| Other Long-term Assets | 2.25M | 1.66M | 1.77M | 1.92M | 2.90M | ||
| Total Long-Term Assets | 51.4M | 71.9M | 81.9M | 82.8M | 52.8M | ||
| Total Assets | 196M | 396M | 405M | 515M | 551M | ||
| Accounts Payable | 60.0M | 138M | 126M | 71.6M | 80.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 33.5M | 83.8M | 76.8M | 78.1M | 91.4M | ||
| Other Current Liabilities | 22.2M | 40.7M | 40.0M | 32.4M | 34.6M | ||
| Total Current Liabilities | 117M | 263M | 243M | 195M | 222M | ||
| Long Term Debt | 3.97M | 31K | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 2.63M | 2.63M | 2.63M | 4.59M | 5.90M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 6.60M | 2.66M | 2.63M | 4.59M | 5.90M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 125M | 266M | 245M | 199M | 228M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 50K | 59K | 63K | 90K | 93K | ||
| Additional Paid-In Capital | 86.6M | 135M | 158M | 305M | 326M | ||
| Retained Earnings | -15.9M | -3.81M | 1.68M | 10.1M | -3.42M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 441K | 116K | ||
| Total Shareholder's Equity | 70.7M | 131M | 159M | 316M | 323M | ||
| ||||||