| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -49.7M | -49.3M | -17.2M | -9.95M | -14.0M | ||
| Depreciation | 1.76M | 2.84M | 1.46M | 2.59M | 2.38M | ||
| Amortization | 80K | -160K | 0 | 0 | 0 | ||
| Deferred Taxes | 29K | 6K | -31.2M | -6K | 0 | ||
| Change In Working Capital | 15.2M | -8.75M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 304K | 581K | 0 | 0 | 0 | ||
| Cash From Operations | -32.3M | -54.8M | -42.9M | -49.9M | 1.30M | ||
| Capital Expenditures | -15.0M | -6.95M | -6.38M | -2.17M | -793K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -205K | -4.88M | -964K | -1.47M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -47.6M | -10.7M | 0 | 0 | 0 | ||
| Cash from Investing | -47.8M | -15.6M | -50.4M | -23.4M | -7.05M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 31.2M | 76.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 31.2M | 76.2M | 74.9M | 65.1M | 34.0M | ||
| Foreign Exchange Effect | 1.91M | -2.35M | 436K | 23K | 25K | ||
| Net Change in Cash | -47.0M | 3.44M | -17.9M | -8.16M | 28.3M | ||
| ||||||