| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 94.8M | 17.7M | 72.7M | 47.4M | 65.3M | ||
| Cost of Revenue | 120M | 24.7M | 47.9M | 25.1M | 50.6M | ||
| Gross Profit | -24.9M | -7.08M | 24.8M | 22.2M | 14.7M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 17.4M | 19.5M | 17.3M | 15.1M | 15.2M | ||
| Amortization & Deprec | 1.84M | 2.68M | 1.78M | 2.67M | 2.46M | ||
| Other Expenses | 18.5M | 34.5M | 30.3M | 14.6M | 13.1M | ||
| Total Operating Expenses | 37.7M | 56.7M | 49.4M | 32.4M | 30.8M | ||
| Operating Income | -62.6M | -63.8M | -24.6M | -10.2M | -16.0M | ||
| Other Income | 813K | -361K | 5.19M | -667K | -160K | ||
| EBIT | -61.8M | -64.1M | -19.4M | -10.8M | -16.2M | ||
| Minority Interest | 1K | -26K | -16K | -49K | -39K | ||
| Interest Expense | 545K | 1.38M | 2.41M | 2.38M | 2.79M | ||
| Income Before Taxes | -62.4M | -65.5M | -21.8M | -13.2M | -18.9M | ||
| Income Taxes | -12.7M | -16.1M | -4.61M | -3.22M | -4.91M | ||
| Net Income from Continuing Ops | -49.7M | -49.3M | -17.2M | -9.95M | -14.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -49.7M | -49.3M | -17.2M | -9.95M | -14.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -49.7M | -49.3M | -17.2M | -9.95M | -14.0M | ||
| ||||||