| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 277M | 238M | 226M | 315M | 326M | ||
| Depreciation | 94.4M | 96.3M | 93.5M | 98.2M | 93.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 183M | 155M | 158M | -790M | -208M | ||
| Change In Working Capital | -510M | -36.2M | -97.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 19.6M | 46.1M | 41.9M | 0 | 0 | ||
| Cash From Operations | 63.4M | 498M | 423M | 598M | 46.5M | ||
| Capital Expenditures | -80.0M | -98.5M | -136M | -150M | -109M | ||
| Sale of Assets | 1.02M | 1.05M | 1.15M | 22.0M | 1.35M | ||
| Acquisitions | -13.5M | -2.74M | -37.6M | -164M | -8.33M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -80.5M | -99.0M | -136M | 0 | 0 | ||
| Cash from Investing | -93.0M | -101M | -173M | -292M | -172M | ||
| Dividends Paid | -132M | -132M | -142M | -142M | -142M | ||
| Sale / Purchase of Stock | -44.9M | -228M | -67.3M | 0 | 0 | ||
| Net Borrowings | -428K | 4.13M | 488M | 0 | 0 | ||
| Other Financing Cash Flows | 3.00M | -226K | 44K | 0 | 0 | ||
| Cash From Financing | -175M | -357M | 279M | -127M | -120M | ||
| Foreign Exchange Effect | -1.58M | -13.6M | -2.80M | 9.44M | 8.52M | ||
| Net Change in Cash | -206M | 27.4M | 526M | 188M | -236M | ||
| ||||||