| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.3M | 9.97M | 8.70M | 6.49M | 12.6M | ||
| Depreciation | 2.75M | 2.80M | 2.68M | 2.73M | 3.03M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.74M | 2.27M | 461K | -276K | -219K | ||
| Change In Working Capital | -4.08M | 33.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.10M | 2.42M | 0 | 0 | 0 | ||
| Cash From Operations | 12.8M | 51.1M | -32.0M | 24.3M | 21.9M | ||
| Capital Expenditures | -2.43M | -3.94M | -2.85M | -3.35M | -7.52M | ||
| Sale of Assets | -11K | 25K | 30K | 54K | 0 | ||
| Acquisitions | 0 | 0 | 0 | -14.5M | 924K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.43M | -3.94M | 0 | 0 | 0 | ||
| Cash from Investing | -2.44M | -3.91M | -2.82M | -17.8M | -6.59M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -3.22M | -2.38M | 0 | 0 | 0 | ||
| Net Borrowings | -1.05M | 1.29M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 173K | 1K | 0 | 0 | 0 | ||
| Cash From Financing | -4.10M | -1.09M | -588K | -668K | -401K | ||
| Foreign Exchange Effect | 359K | -3.52M | 92K | 1.44M | -753K | ||
| Net Change in Cash | 6.60M | 42.6M | -35.3M | 7.30M | 14.2M | ||
| ||||||