| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 153M | 24.3M | 191M | 100M | 133M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | 43.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 130M | -62.7M | 91.2M | 0 | 0 | ||
| Cash From Operations | 283M | 5.40M | -602M | 130M | 197M | ||
| Capital Expenditures | -43.0M | -47.6M | 113M | -34.5M | -37.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.30M | -171M | -17.5M | 0 | 0 | ||
| Other Investing Activities | -11.9M | 102M | -29.8M | 0 | 0 | ||
| Cash from Investing | -13.2M | -68.6M | 77.7M | -17.2M | -77.6M | ||
| Dividends Paid | -62.2M | -61.9M | 249M | -64.1M | -64.3M | ||
| Sale / Purchase of Stock | -50.9M | -139M | -43.2M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 14.6M | 30.2M | 17.7M | 0 | 0 | ||
| Cash From Financing | -98.5M | -170M | 693M | -67.6M | -47.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 172M | -234M | 169M | 45.6M | 71.9M | ||
| ||||||