| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -59.3M | -565M | 24.7M | 0 | 120M | ||
| Depreciation | 13.2M | 135M | 48.4M | 98.7M | 137M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -16.4M | 28.2M | 0 | 221M | -221M | ||
| Change In Working Capital | 225M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 76.5M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 234M | 497M | -195M | 164M | 4.76M | ||
| Capital Expenditures | -8.52M | -135M | -76.8M | 10.3M | -49.4M | ||
| Sale of Assets | 0 | 3.52M | 13.4M | -13.4M | 18.0M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -8.52M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -8.52M | -80.6M | 208M | -327M | -43.4M | ||
| Dividends Paid | 7.17M | 7.01M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -2.29M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -120M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -115M | -64.6M | -34.6M | -165M | 262M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 110M | 352M | -21.5M | -328M | 223M | ||
| ||||||