Annual Reports

 
Quarterly Reports

 
8-K

 
Other

  • Form 4 (May 22, 2013)
  • SC 13G (Apr 25, 2013)
  • 424B4 (Apr 19, 2013)
  • CT ORDER (Apr 18, 2013)
  • EFFECT (Apr 17, 2013)
  • CERTNYS (Apr 16, 2013)
TAM S.A. 6-K 2007

Documents found in this filing:

  1. 6-K
  2. 6-K

 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
THROUGH August 29, 2007

(Commission File No. 1-32826)
 

 
TAM S.A.
(Exact name of Registrant as specified in its Charter)
 
 


Av. Jurandir, 856 – Lote 4, 1° andar
04072-000 São Paulo, São Paulo
Federative Republic of Brazil
(Address of Regristrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

TAM S.A. and
its subsidiaries

Interim condensed consolidated financial information
at June 30, 2007 and 2006 (unaudited) and
at December 31, 2007


TAM S.A. and subsidiaries 
 
Condensed consolidated interim balance sheets 
at June 30, 2007 (unaudited) and December 31, 2006 
In thousands of reais 
 

Assets    Note    June 30, 2007    December 31, 2006 
       
            (Note 21 (g))
 
Current             
       Cash and banks        118,836    122,458 
       Marketable securities      2,391,781    2,330,520 
       Customer accounts receivable      964,133    780,972 
       Inventories      111,688    113,875 
       Taxes recoverable        145,705    67,345 
       Advances to aircraft manufacturers      156,543    221,793 
       Deferred income tax and social contribution    20    34,051    36,117 
       Prepaid expenses        129,210    117,327 
       Other        125,609    72,765 
       
 
        4,177,556    3,863,172 
       
 
Non-current             
       Long-term assets             
               Advances to aircraft manufacturers      671,286    130,915 
               Deposits in guarantee      176,092    144,444 
               Judicial deposits    17    70,007    55,577 
               Deferred income tax and social contribution    20    161,800    109,277 
               Advances to aircraft maintenances        98,721    46,596 
               Other        21,901    26,346 
       
 
        1,199,807    513,155 
       
 
       Permanent assets             
               Other investments        70    70 
               Property, plant and equipment    11    847,202    791,685 
               Deferred charges        359    717 
       
 
        847,631    792,472 
       
 
        2,047,438    1,305,627 
       
 
Total assets        6,224,994    5,168,799 
       

2


TAM S.A. and subsidiaries     
 
Condensed consolidated interim balance sheets     
at June 30, 2007 (unaudited) and December 31, 2006     
In thousands of reais    (continued)
 

Liabilities and stockholders’ equity    Note    June 30, 2007    December 31, 2006 
       
            (Note 21 (g))
 
Current liabilities             
       Suppliers        347,281    346,817 
       Short-term debt, including current portion of long-term debt    12    306,689    221,908 
       Return of Fokker 100 fleet    15    8,494    11,813 
       Advance ticket sales    16    860,978    759,210 
       Obligations under finance lease and lease payable    13    68,802    69,108 
       Debentures    18    49,398    60,588 
       Salaries and payroll charges        183,044    194,128 
       Taxes and tariffs payable        69,623    63,783 
       Income tax and social contribution payable        74,285    1,993 
       Interest on own capital and dividends payable        523    137,629 
       Interest accrued on senior notes    19    7,813     
       Other        172,872    168,720 
       
 
        2,149,802    2,035,697 
       
 
Non-current             
       Long-term liabilities             
               Long-term debt    12    571,778    230,864 
               Obligations under financial lease    13    69,073    92,954 
               Return of Fokker 100 fleet    15    50,869    62,806 
               Provision for contingencies    17    763,457    722,761 
               Debentures    18    500,000    508,076 
               Senior notes    19    577,860     
               Deferred income tax and social contribution    20    55,222    56,306 
               Other        281    2,060 
       
 
        2,588,540    1,675,827 
       
 
Deferred income        11,099    11,099 
       
 
Minority interest        2,783    2,744 
       
 
Stockholders’ equity             
     Capital (representing 59,791,955 common shares and 90,771,386             
        preferred shares at June 30, 2007 and December 31, 2006)
  21    675,000    675,000 
     Capital reserve    21    102,855    102,855 
     Revaluation reserve    21    144,424    147,874 
     Retained earnings reserve    21    523,657    517,703 
     Retained earnings        26,834     
       
 
        1,472,770    1,443,432 
       
 
Total liabilities and stockholders’ equity        6,224,994    5,168,799 
       

The accompanying notes are an integral part of these consolidated financial statements.

3


TAM S.A. and subsidiaries 
 
Condensed consolidated interim statement of operations 
Three and six month periods ended June 30, 2007 and 2006 (unaudited)
In thousand of reais, except amounts per thousand shares 
 

        Three-month periods    Six-month periods 
       
ended June 30, 
 
ended June 30, 
       
 
    Note    2007    2006    2007    2006 
           
            (Note 21 (g))       (Note 21 (g))
Gross operating revenue                     
       Air transportation revenues                     
           Domestic    22    1,170,102    1,228,076    2,262,747    2,415,935 
           International    22    531,849    329,441    1,037,822    616,642 
       Cargo    22    195,269    112,522    351,950    215,621 
       Other operating revenues    22    156,288    153,975    314,311    239,610 
           
        2,053,508    1,824,014    3,966,830    3,487,808 
 
       Taxes and deductions        (83,804)   (91,577)   (163,113)   (165,785)
           
 
Net operating revenue        1,969,704    1,732,437    3,803,717    3,322,023 
       Cost of services rendered    23    (1,406,270)   (1,143,551)   (2,759,373)   (2,176,373)
           
 
Gross profit        563,434    588,886    1,044,344    1,145,650 
           
 
(Expenses) operating income                     
       Selling    23    (386,239)   (258,001)   (652,656)   (520,135)
       General and administrative    23    (141,571)   (98,326)   (256,160)   (196,490)
       Management fees    23    (2,637)   (6,951)   (14,301)   (14,610)
       Financial expenses    24    (149,021)   (65,390)   (234,339)   (112,823)
       Financial income    24    86,288    60,845    174,016    120,412 
       Other operating expenses, net        (9,286)   (25,556)   (16,561)   (36,344)
           
 
        (602,466)   (393,379)   (1,000,001)   (759,990)
           
 
Operating (loss) income        (39,032)   195,507    44,343    385,660 
           
 
Non-operating income(expenses), net        309    4,956    5,980    9,618 
           
 
Income (loss) before income tax, social                     
       contribution and minority interest        (38,723)   200,463    50,323    395,278 
           
 
       Income tax and social contribution                     
           Current    20    (30,621)   (58,764)   (78,305)   (100,746)
           Deferred    20    40,556    (7,758)   58,628    (33,678)
           
 
Income (loss) before minority interest        (28,788)   133,941    30,646    260,854 
           
 
Minority interest        150    (250)   (103)   (425)
           
 
Net income (loss) for the period        (28.638)   133,691    30,543    260,429 
           
 
Shares at the end of the period                     
       (in thousands)   21    150,563    150,563    150,563    150,563 
           
 
Net income (loss) per thousand shares at the                     
       end of the period (R$)       (0.19021)   0.88794    0.20286    1.72970 
           

The accompanying notes are an integral part of the consolidated financial statements.

4


TAM S.A. and subsidiaries 
 
Condensed consolidated ínterim statement of changes in shareholders´equity 
Three and six month periods ended June 30, 2007 and 2006 
In thousands of reais 
 

                Revenue reserve         
             
 
    Capital    Capital
reserve
 
  Revaluation
reserve
 
  Legal    Retention
of profit
 
  Retained
earnings
 
  Total 
               
 
At December 31, 2005    153,909    350,782    161,196    5,988    88,212        760,087 
Prior adjustment (Note 21 (g))                   (61,750)       (61,750)
Prior adjustment – Loyalty program (Note 3 (l))                       (8,919)   (8,919)
               
Balance at the beginning of the adjustment period    153,909    350,782    161,196    5,988    26,462    (8,919)   689,418 
 
Issue of shares (Note 21 (a))   26,381    183,619                    210,000 
Realization of revaluation reserve, net (Note 21 (c))           (915)           915     
Net income for the period                             
       Before the prior adjustment                        111,241    111,241 
       Prior adjustment in 2007 according to 2006 (Note 21 (g))                       15,497    15,497 
       Net income for the period                        126,738    126,738 
               
 
At March 31, 2006 (unaudited)   180,290    534,401    160,281    5,988    26,462    118,734    1,026,156 
               
 
Issue of shares (Note 21 (a))   7,935    55,229                    63,164 
Realization of revaluation reserve, net (Note 21 (c))           (915)           915     
Reversal of revaluation reserve upon disposal of aircraft engines            (2,967)               (2,967)
Net income for the period                             
       Before the prior adjustment                        97,103    97,103 
       Prior adjustment in 2007 according to 2006 (Note 21 (g))                       36,588    36,588 
       Net income for the period                        133,691    133,691 
               
 
At June 30, 2006 (unaudited)   188,225    589,630    156,399    5,988    26,462    253,340    1,220,044 
               
 
 
At December 31, 2006    675,000    102,855    147,874    33,786    489,871        1,449,386 
Prior adjustment (Note 21 (g))                       (5,954)   (5,954)
               
Balance at the beginning of the adjustment period (Note 21 (c))   675,000    102,855    147,874    33,786    489,871        1,443,432 
 
Realization of revaluation reserve, net            (1,406)           1,406     
Net income for the period                        59,180    59,180 
               
 
At March 31, 2007    675,000    102,855    146,468    33,786    489,871    54,632    1,502,612 
               
 
Realization of revaluation reserve, net (Note 21 (c))           (840)           840     
Reversal of revaluation reserve upon disposal of aircraft (TAM Mercosur)           (1,204)               (1,204)
Net income (loss) for the period                        (28,638)   (28,638)
               
 
At June 30, 2007    675,000    102,855    144,424    33,786    489,871    26,834    1,472,770 
               

The accompanying notes are an integral part of the consolidated financial statements.

5


TAM S.A. and subsidiaries 
 
Condensed consolidated interim statement of changes in financial position 
Three and six month periods ended June 30, 2007 and 2006 (unaudited)
In thousands of reais 
 

    Three-month periods    Six-month periods 
    ended June 30,    ended June 30, 
     
 
    2007    2006    2007    2006 
         
        (Note 21 (g))       (Note 21 (g))
 
Financial resources were generated by                 
 
Operations                 
Net income (loss) for the period    (28,638)   133,691    30,543    260,429 
Expenses (income) not affecting working capital                 
       Amortization of goodwill    179    179    358    358 
       Depreciation and amortization    27,042    24,279    54,050    47,195 
       Residual value of long lived assets disposals    2,871    4,105    3,475    5,393 
       Deferred income tax and social contribution    (38,955)   (17,936)   (56,543)   (4,597)
       Provision for contingencies    2,176    48,352    40,696    24,358 
       Indexation charges on long-term receivables                 
               and liabilities    (35,261)   1,514    (37,365)   (9,693)
       Minority interest    (150)   250    103    425 
         
 
Adjusted income for the period    (70,736)   194,434    35,317    323,868 
         
 
Stockholders                 
       Capital increase        7,935        34,316 
       Premium on subscription of shares        55,229        238,848 
         
 
        63,164        273,164 
         
 
Third parties                 
       Transfer from long-term to current assets    513    2,131    4,020     
       Increase in long-term liabilities    1,001,994    62,859    1,003,052    99,773 
       Decrease in long-term to current assets        14,133        14,133 
         
 
    1,002,507    79,123    1,007,072    113,906 
         
 
 
Total funds generated    931,771    336,721    1,042,389    710,938 
         

6


TAM S.A. and subsidiaries     
 
Condensed consolidated interim statement of changes in financial position     
Three and six month periods ended June 30, 2007 and 2006 (unaudited)    
In thousands of reais    continued 
 

    Three-month periods    Six-month periods 
    ended June 30,    ended June 30, 
     
    2007    2006    2007    2006 
         
        (Note 21 (g))       (Note 21 (g))
Financial resources were used for                 
                 
Increase in long-term assets    373,771        659,853     
Property, plant and equipment    83,970    27,323    114,314    45,754 
Transfer from long-term to current liabilities    39,969    25,554    67,943    59,341 
         
Total funds used    497,710    52,877    842,110    105,095 
         
Increase in working capital    434,061    283,844    200,279    605,843 
         
Changes in working capital                 
Current assets    604,462    395,480    314,384    714,486 
Current liabilities    170,401    111,636    114,105    108,643 
         
Increase in working capital    434,061    283,844    200,279    605,843 
         

The accompanying notes are an integral part of the consolidated financial statements.

7


TAM S.A. and subsidiaries 
 
Condensed consolidated interim statements of cash flows 
Three and six month periods ended June 30, 2007 and 2006 (unaudited)
In thousands of reais 
 

    Three-month periods    Six-month periods 
    ended June 30,    ended June 30, 
     
 
    2007    2006    2007    2006 
         
        (Note 21 (g))       (Note 21 (g))
 
 
Cash flows from operating activities                 
 
Net income (loss) for the period    (28,638)   133,691    30,543    260,429 
 
Adjustments to reconcile net income (loss) to cash                 
   provided by operating activities 
               
       Depreciation and amortization    27,042    24,279    54,050    47,195 
       Amortization of goodwill    179    179    358    358 
       Deferred income tax and social contribution    (40,556)   7,758    (58,628)   33,678 
       Provision for contingencies    2,176    48,352    40,696    24,358 
       Residual value of long lived assets disposals    2,871    4,105    3,475    5,393 
       Indexation charges and exchange variations, net    33,540    8,579    75,469    3,200 
       Other provisions    3,075    2,387    (1,038)   (1,843)
       Minority interest    (150)   250    103    425 
 
 
(Increase) decrease in assets                 
       Trade accounts receivable    (28,556)   (86,211)   (187,622)   (50,033)
       Inventories    12,330    (14,046)   1,732    (10,854)
       Taxes recoverable    (36,598)   69,353    (78,360)   (10,304)
       Prepaid expenses    (17,337)   18,411    (9,270)   9,032 
       Deposits in guarantee    (27,728)   (3,943)   (46,494)   (4,654)
       Judicial deposits    (11,037)   5,086    (14,490)   3,799 
       Deferred income tax and social contribution    23    2,921    4,020    7,317 
       Advances to aircraft manufacturers    (303,997)   (10,720)   (529,388)   (63,301)
       Advances to aircraft maintenances    (28,549)       (52,125)    
       Other    (88,882)   (32,969)   (59,217)   (46,928)
 
Increase (decrease) in liabilities                 
       Suppliers    (60,782)   46,507    464    26,370 
       Financial and operating leases    (4,482)   1,702    (7,498)   2,955 
       Salaries and payroll charges    35,835    10,970    (11,084)   958 
       Advance from ticket sales    90,239    150,679    101,768    132,867 
       Taxes and tariffs payable    (1,491)   8,445    5,840    16,546 
       Income tax and social contribution payable    30,599    (41,908)   72,292    (4,323)
       Return of Fokker 100 fleet    (6,030)   (6,596)   (9,295)   (8,202)
       Other    23,860    (28,738)   8,781    (60,288)
         
 
Net cash provided by (used in) operating activities    (423,044)   318,523    (664,918)   314,150 
         

8


TAM S.A. and subsidiaries     
 
Condensed consolidated interim statements of cash flows     
Three and six month periods ended June 30, 2007 and 2006 (unaudited)    
In thousands of reais    continued 
 

    Three-month periods    Six-month periods 
    ended June 30,    ended June 30, 
     
    2007    2006    2007    2006 
         
        (Note 21 (g))       (Note 21 (g))
 
Cash flows from investing activities                 
 
Acquisition of property, plant and equipment    (83,970)   (27,323)   (114,314)   (50,983)
         
 
Net cash provided by (used in) investing activities    (83,970)   (27,323)   (114,314)   (50,983)
         
 
Cash flows from financing activities                 
 
Capital increase        63,164        273,164 
Dividends paid    (2)   (3)   (137,106)   (29,045)
Short and long-term debt:                 
       Issuance    885,198    304,586    1,275,225    611,126 
       Repayments (interests included)   (490,195)   (291,343)   (850,119)   (532,721)
Operating lease:                 
       Repayments (interests included)   (2,521)   (4,616)   (5,692)   (8,389)
Debentures:                 
       Repayments (interests included)   (7,729)   (6,887)   (52,517)   (13,558)
Senior notes:                 
       Issuance    607,080        607,080     
         
 
Net cash provided by financing activities    991,831    64,901    836,871    300,577 
         
 
Increase in cash and banks and financial                 
investments    484,817    356,101    57,639    568,973 
         
 
Cash and banks and financial investments at the                 
       end of the period    2,510,617    1,564,425    2,510,617    1,564,425 
Cash and banks and financial investments at the                 
       beginning of the period    2,025,800    1,208,324    2,452,978    995,452 
         
 
Change in cash and banks and financial                 
       investments    484,817    356,101    57,639    568,973 
         
 
Supplemental disclosure of cash flow information:                 
Interest paid    18,863    9,530    67,093    17,720 
Income taxes paid    16,334    8,679    38,322    78,229 

The accompanying notes are an integral part of the consolidated financial statements.

9


TAM S.A. and subsidiaries 
 
Notes to the condensed consolidated interim financial information 
Three and six month periods ended June 30, 2007 and 2006 (unaudited) and 
December 31, 2006 
In thousands of reais, unless otherwise indicated 
 

1 Operations

TAM S.A. ("TAM'' or "Company'') was incorporated in 1997, to invest in companies which carry out air transportation activities. The Company's principal subsidiary, TAM Linhas Aéreas S.A. ("TLA''), operates in the transportation of passengers and cargo within Brazil and on international routes. In September, 2003, the Company acquired Transportes Aéreos del Mercosur S.A. ("Mercosur''), an airline headquartered in Asunción, Paraguay, which operates in Paraguay, Argentina, Brazil, Chile, Uruguay and Bolivia.

In April 2007, TAM Capital Inc. (“TAM Capital”) and TAM Financial Services 1 Limited (“TAM Financial”) were constituted, wholly-owned subsidiaries TLA and both headquartered in Cayman Islands.

The TLA quarterly financial information is based on the consolidation of its subsidiaries Fidelidade Viagens e Turismo Ltda. (“Fidelidade”) which operates as a travel and tourism agency under the name of TAM Viagens, TAM Capital and TAM Financial Services 1 Limited whose main activities involve aircraft acquisition and financing.

On June 13, 2005 the Company concluded a public offering of its shares on the São Paulo Stock Exchange (“BOVESPA”), which raised funds for the acquisition/lease of narrow bodied aircraft (predominantly the Airbus A320), to renovate and expand its fleet, in line with its strategy to consolidate its leadership in the domestic market and further our participation in the international market. On July 15, 2005, the over-allotment option was exercised by underwriters of the public offering. With the same objective, on March 10, 2006 the Company made an additional Public Offering – this time on the BOVESPA and the New York Stock Exchange – NYSE, which was concluded on April 6, 2006, with the exercise of a supplementary lot of shares as permitted by the Preferential Share Distribution agreement.

2 Presentation of the interim financial information

The interim financial information has been prepared in accordance with the accounting practices adopted in Brazil ("Brazilian GAAP'') which are based on:

  • Brazilian Law No. 6.404/76, as amended by Brazilian Law no. 9,457/97 and Brazilian Law N° 10,303/01;

  • the rules and regulations of the Brazilian Securities Commission (Comissão de Valores Mobiliários, or "CVM''); and

  • the accounting standards issued by the Brazilian Institute of Independent Accountants (Instituto dos Auditores Independentes do Brasil, or "IBRACON'').

The Company also utilizes the chart of accounts issued by the Civil Aviation National Agency (Agência Nacional de Aviação Civil, or "ANAC'') (formerly the Civil Aviation Department – DAC).

The financial statements for the year ended December 31, 2006 and the financial information for the three and six months periods ended June 30, 2006 were adjusted by recognizing all financial instrument derivatives at their fair value, as described in the Note 21 (g). In accordance with CVM Deliberation n° 506/06, prior periods were restated. The Brazilian GAAP differs in significant aspects of U.S. GAAP. For information add regarding the differences between Brazilian GAAP and U.S. GAAP, and the reconciliation of the net profits and stockholders’ equity, see note 31.

The Company presents its statement of cash flows as supplementary information. The statement of cash flows was prepared in accordance with the relevant IBRACON standard (which is similar to IAS 7, except for the definition of cash and cash equivalents), and reflects the main operations that affected the Company's cash and banks and financial investments. Cash and banks consist of highly liquid cash deposits and financial investments as described in Note 5.

10


However, in the Company’s opinion, the interim financial information presented herein includes all adjustments necessary for a fair presentation of the results for interim periods. The result of operations for the three and six month period ended June 30, 2007 is not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2007.

3 Significant accounting practices

(a) Determination of results of operations

Results of operations are determined on the accrual basis of accounting. Revenue is recognized, as follows:

i. air transportation revenues (passengers and cargo) is recognized when transportation services are rendered;

ii. tickets sold but not yet used related to advances ticket sales are registered as current liabilities;

iii. revenue for unused tickets is recognized on the ticket expiration date, which is one year after the issuance date of the ticket; and

iv. other operating revenues represented by fees arising from alterations to flight reservations, sub-lease of aircraft and other services are recognized when the service is provided. Other operating revenues also includes revenue from partnerships with the Fidelity program for frequent flyers ("TAM Loyalty Program'') which is recognized when the points are issued to participants.

(b) Accounting estimates

The preparation of consolidated interim financial information in conformity with Brazilian GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial information and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used for, but not limited to: the useful life of property, plant and equipment, allowance for doubtful accounts, allowance for inventories, deferred income tax assets, provision for contingencies and tax obligations under judicial dispute, valuation of derivative instruments, and assets and liabilities related to employees' benefits.

(c) Foreign currency

Monetary assets and liabilities denominated in foreign currencies were translated into reais at the foreign exchange rate ruling at the balance sheet date. Foreign exchange differences arising on translation are recognized in the statements of operations.

11


(d) Current and non-current

Financial investments

The financial investments are initially recorded at acquisition cost and subsequently at market value. Investment funds are recorded at market value and are classified under financial investments under Brazilian GAAP.

Allowance for doubtful accounts receivable

The allowance for doubtful accounts receivable is established in an amount considered sufficient by management to cover expected losses incurred in the collection of those credits.

Inventories

Inventories, consisting of parts and materials to be used in maintenance and repair services, are stated at the average purchase cost, which is lower than replacement cost. Additionally, inventories are reduced by a provision for obsolete items, when applicable.

Advances for aircraft maintenance

An advance for aircraft maintenance represents prepayment of maintenance to lessors under some of our operating lease agreements. As the Company presents proof of the performance of such maintenance, the related advances are reimbursed.

Goodwill and negative goodwill

Goodwill related to the purchase of a minority interest in TLA, is based substantially on expected future profitability, and is being amortized over ten years, as from the date at which benefits are first generated. Upon consolidation the goodwill is reclassified to “Deferred charge” under Brazilian GAAP.

Negative goodwill will be amortized upon the divestiture or write-off of this investment, and is recorded in the balance sheet as “Deferred income”.

Property, plant and equipment

Property, plant and equipment are recorded at the cost of acquisition, formation or construction, plus annual revaluation of aircraft, flight equipment land and building to their fair market values. Depreciation is recorded using the straight-line method Note 11, and takes into account the estimated useful lives of assets.

Maintenance expenses are recorded using the built-in overhauls method and is amortized through the next scheduled maintenance. Amortization of capitalized maintenance is recorded within cost of services rendered.

Other current receivables and long-term assets

Other current receivables and long-term assets are presented at net realizable values.

(e) Current and long-term liabilities

Current and long-term liabilities are stated at the known or estimated amounts, including, when applicable, accrued indexation charges and exchange rate variations.

12


(f) Provisions

Provisions are recognized when the Company has a legal or constituted obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are recorded considering the best estimates of the risk specific to the liability.

(g) Advance ticket sales

Advances from ticket sales represent the liabilities connected with tickets sold and not yet used in the last 12 months. Such amounts are recognized in income when the associated service is carried out or when the tickets expire.

(h) Pension plan and benefits to employees

TLA sponsors private defined contribution and defined benefit pension plans. In accordance with CVM Deliberation n° 371/00, the Company recognizes the actuarial liability, which was initially calculated in 2001, in the statements of operations, over a five year period until 2006. For subsequent periods, obligations are actuarially determined and accrued in the statement of operation. On November 21, 2006, the Supplementary Retirement Secretariat (the “SPC”) approved the proposal to migrate participants from the “defined benefits” plan to the “defined contribution” plan.

(i) Income tax and social contribution

Current and deferred income tax and social contribution are recorded based on composite statutory rates.

Deferred tax loss carry forwards are recorded in accordance with CVM Instruction n° 371/02, and consider past profitability and expectations of future taxable income. Income tax and social contribution available for offset against tax payable are limited to 30% of annual taxable income in any single year.

The Company also recognized deferred income tax and social contribution on temporary differences, including liabilities over the surplus generated by the revaluation of assets.

(j) Leases

• Finance lease

Recorded in a specific account to reflect our liability in relation to lease contracts where the lessee holds a bargain purchase option to acquire the asset.

• Operating lease

Operating leases are all leases other than finance leases. Liabilities and the respective expenses of this type of lease are recognized as incurred.

13


(k) Financial instruments

TLA contracts operations involving financial instruments with the objective of mitigating exposure to interest rate risk, exchange rate risk and fuel price variations. These risks are managed by defining operational strategies and establishing control systems.

In the quarter ended March 31, 2007, the Company, pursuing on going improvements in best corporate governance practices and financial controls, changed its accounting practice and recognizing financial instruments under fair value market. For purposes of comparison, the balance sheet and income statements of previous period include here in have been restated to show the effects retroactively.

(l) TAM Loyalty Program

The Company sponsors a program (TAM Loyalty Program) to award frequent flyers, whereby points are accumulated from TAM flights or flights with partner airline companies, or upon making purchases using the TAM Loyalty Program credit card, or using the services and products of partner entities.

On June 30, 2007, TLA's customers had earned points which had not been utilized.

During the quarter ended at March 31, 2006 the Company, pursuing on-going improvements in best corporate governance practices and financial controls, changed its accounting practice and accrued a provision for future liabilities relating to the Loyalty Program.

The effect of this change – in the amount of R$ 8,919 was recorded directly to stockholders' equity under retained earnings, net of the tax effect of R$ 4,597.

The Company adopts the incremental cost method to recognize its obligation to honor the program benefits, by estimating total expenses of redeeming these tickets, taking into account the current average capacity levels of the flights and marginal cost, per passenger transported (basically insurance and catering). Revenue resulting from the TAM Loyalty Program partnerships, from credit cards, hotels, rental car and others are recorded when the points are issued to participants.

4 Consolidated Interim financial information

The consolidated interim financial information included the interim financial information of TAM and its subsidiaries, as listed below:

        Economic ownership (%)
     
    Date of consolidated         
   
interim financial
       
    information    June 30, 2007    December 31, 2006 
       
 
TAM Linhas Aéreas S.A.    June 30, 2007    100.00    100.00 
 Fidelidade Viagens e Turismo Ltda.    June 30, 2007    99.99    99.99 
 TAM Capital Inc.    June 30, 2007    100.00     
 TAM Financial Service 1 Limited    June 30, 2007    100.00     
TAM Transportes Aereos del Mercosur    May 31, 2007    94.98    94.98 

14


Description of main consolidation procedures

i. Elimination of intercompany asset and liability account balances;

ii. Elimination of investment in the subsidiaries' capital, reserves and retained earnings;

iii. Elimination of intercompany income and expense balances;

iv. Identification of minority interests in subsidiaries;

v. Additionally, the revaluation of Mercosur’s property, plant and equipment has been considered in the consolidated financial statement, in order to assure consistency with the Company’s accounting practices, without having adjusted the corporate books in the country of origin; and

vi. The interim financial information of the company headquartered abroad (Mercosur) were translated into reais at the exchange rate at the balance sheet date.

5 Financial investments

    June 30,    December 31, 
    2007    2006 
     
 
 
Denominated in local currency 
       
   Investment funds (cash and cash equivalents)   146,753    177,049 
   Investment funds (trading)   1,496,927    2,054,368 
   Bank deposit certificates        2,962 
   Others (trading)   75,838    84,846 
     
 
    1,719,518    2,319,255 
     
 
Denominated in foreign currency         
   Bank deposit certificates (cash and cash equivalents)   387,595     
   Bank deposit certificates    276,942     
   Investment funds (trading)   7,726    11,295 
     
 
    672,263    11,295 
     
 
    2,391,781    2,330,520 
     

Investment funds represent shares in exclusive funds, which principally include shares in money market funds, federal government securities, bank deposit certificates, debentures and may include derivatives related to such securities.

15


6 Customers accounts receivable

(a) Composition of balances

            June 30,    December 31, 
            2007    2006 
     
 
    Domestic    International    Total    Total 
         
 
Credit cards    486,958    28,558    515,516    437,627 
Travel agencies    245,291    42,673    287,964    218,746 
Account holders    52,716    6,086    58,802    25,917 
Other airlines    1,788    3,957    5,745    29,799 
Cargo agencies    5,151    39,492    44,643    20,583 
Prepaid checks    13,326        13,326    13,412 
Others    67,528    13,458    80,986    73,275 
         
 
Total    872,758    134,224    1,006,982    819,359 
         
 
Allowance for doubtful accounts    (35,982)   (6,867)   (42,849)   (38,387)
         
 
Total    836,776    127,357    964,133    780,972 
         

(b) Change in the allowance for doubtful accounts

    Three-month periods    Six-month periods 
    ended June 30,    ended June 30, 
     
    2007    2006    2007    2006 
         
Balance at the beginning of the period    39,580    24,051    38,387    31,536 
                 
Increases (recorded as “sales expenses”)   3,419    3,645    4,842    4,978 
Recoveries    (150)   (1,308)   (380)   (10,126)
         
                 
Balance at the end of the period    42,849    26,388    42,849    26,388 
         

16


7 Inventories

(a) Composition of balances

    June 30,    December 31, 
    2007    2006 
     
         
Spare parts and material for repairs and maintenance    115,601    114,194 
Other inventories    7,496    10,635 
     
         
Total    123,097    124,829 
         
Provision for loss on realization    (11,409)   (10,954)
     
         
Total    111,688    113,875 
     

“Other inventories” is mainly composed of uniforms, stationary and catering items.

(b) Change in provision for loss on realization of inventory

The changes in provision for obsolete inventories are summarized as follows:

    Three-month periods    Six-month periods 
    ended June 30,    ended June 30, 
     
    2007    2006    2007    2006 
         
                 
Balance at the beginning of the period    11,419    12,184    10,954    12,527 
                 
Additions (recorded as “cost of services rendered”)   2,083    244    2,598    268 
Reversal    (2,093)   (195)   (2,143)   (562)
         
                 
Balance at the end of the period    11,409    12,233    11,409    12,233 
         

8 Advances to aircraft manufacturers

At June 30, 2007, advances to aircraft manufactures (current and non-current) are represented by U.S. dollar denominated contractual prepayments, made to the manufacturer, of R$ 827,829 (December 31, 2006 - R$ 352,708), equivalent to US$ 429,773 thousand (December 31, 2006 – US$ 164,971 thousand). Of this amount, R$ 671,286 (December 31, 2006 – R$ 130,915) refers to aircraft which will be delivered in long-term.

The advances are classified as current and non current assets, since TLA is guaranteed reimbursement of these amounts when the aircraft is leased by the manufacturer, or when the financing for the equipment is agreed.

17


9 Deposits in guarantee

Deposits and collaterals in guarantee relating to the lease of aircraft and engines serve mainly to guarantee payments of operating lease installments. Such deposits and collaterals are denominated in U.S. dollars, and accrue interest based on the London Interbank Offered Rate ("LIBOR'') plus a spread of 1% per annum (p.a.). The terms for redemption are defined in the lease contracts.

10 Related-party transactions

At June 30, 2007, TLA received from Táxi Aéreo Marília S.A. ("Marília"), a company under common control, R$ 284 and R$ 588 for the three and six periods ended June 2007 recorded as “cost of services rendered” (June 30, 2006 – R$ 279 and R$ 568), relating to services provided, such as the use of its importations area and aircraft insurance.

TLA and TAM Marília agreed to share the utilization of the hangar located by the Congonhas airport, for a period of 10 years.

TLA paid to TAM Marília R$ 15,500 and may use the facilities and the infra-structure of the hangar, providing the same cargo services, as those previously provided in the old cargo terminal. The total amount was established based on valuation reports performed by independent companies, reflecting the economic premium obtained by such a location in TLA cargo activities.

The Company and its subsidiaries signed a contract on March, 2005 with TAM Milor Táxi Aéreo, Representações, Marcas e Patentes S.A. ("TAM Milor") for the right to use the "TAM" brand. This contract establishes a monthly fee, adjusted annually by IGPM, which totaled to R 3,637 and R$ 7,194 for the three and six periods ended at June 30, 2007 (2006 – R$ 3,550 and R$ 7,017), recorded as “Administrative expenses”.

11 Property, plant and equipment

(a) Composition of balances

            June    December     
            30, 2007    31, 2006     
       
                    Annual average 
        Accumulated            depreciation 
    Cost    depreciation    Net    Net    rate - % 
           
 
 
Flight equipment    819,105    (374,649)   444,456    418,695    8.96 
Land and Buildings    217,043    (14,556)   202,487    207,467    2.82 
Computers and software    104,300    (51,273)   53,027    55,522    20.00 
Machinery and equipment    69,872    (34,214)   35,658    33,049    10.00 
Furniture, fixtures and facilities    27,430    (12,930)   14,500    11,837    10.00 
Vehicles    35,702    (27,920)   7,782    7,292    20.00 
Software    11,963    (640)   11,323        33.33 
Construction in progress    45,427        45,427    43,406     
Other    44,808    (12,266)   32,542    14,417    6.70 
           
    1,375,650    (528,448)   847,202    791,685     
           

18



“Flight equipment” includes engines and spare parts, “Other” is mainly composed of improvements carried out on the runway at the São Carlos Technology Center.

The liens (Note 12) on property, plant and equipment amounted to R$ 110,499 (December 31, 2006 – R 110,499).

TLA has operational leasing agreements described at Note 14.

(b) Revaluation (Note 21 (c))

TLA, updated its revaluation of aircraft engines and properties at November 30, 2006, based on an independent revaluation report issued by Engeval Engenharia de Avaliações S/C Ltda, which was approved at the Extraordinary Board Meeting held on December 29, 2006. This revaluation resulted in an increase in stockholders’ equity of R$ 9,541 or R$ 7,332 net of tax. The revaluation was based on the current fair market value of the assets. When applicable, new estimates of useful lives of these items were determined.

Mercosur revalued its aircraft engines and property at November 30, 2006, based on an independent revaluation report. This revaluation resulted in a decrease in the Company’s stockholders’ equity, of R$ 601. The revaluation was based on the current fair market value of the assets.

As required by CVM Deliberation n° 183/95, upon realization of the revaluation reserve R$ 840 and R$ 2,246 was appropriated to the “Retained earnings” in the three and six month periods ended June 30, 2007 (2006 – R$ 915 and R$ 1,830), respectively.

19


12 Short and long-term debt

            Payment terms and    June 30,    December 31, 
    Guarantees    Interest rates (weighted average)   year of last payment    2007    2006 
           
Local currency                     
Leasing of IT equipment    Promissory note of R$ 8,264    Fixed interest to 3.0% p.a. to 23.4% p.a. (12.0% p.a.)   Monthly until 2008    20,005    7,534 
Leasing of IT equipment    Promissory note of R$ 13,497    CDI + 1.3% p.a. to 3.0% p.a. (2.9% p.a.)   Monthly until 2010    14,731    32,269 
FINEM – Sub credit A    Lien over assets and accounts receivable    TJLP + 4.5% p.a.    Monthly until 2011    65,696    72,979 
FINEM – Sub credit B    Lien over assets and accounts receivable    Basket of currencies BNDES + 3.0% p.a.    Monthly until 2012    9,549    11,762 
Compror    No guarantee    101.0% p.a. to 103.0% p.a. CDI (12.3% p.a.)   Monthly until 2007    210,526    129,952 
Others    Liens good + promissory notes of R$ 7,131    TJLP + 3.04% p.a. to 5.5% p.a. (10.3% p.a.)   Monthly until 2012    7,094    6,006 
           
 
Total in local currency                327,601    260,502 
           
 
Foreign currency                     
        Fixed interest 5.6% p.a. to 6.3% p.a. and 12 month             
FINIMP    Promissory note of US$ 21,762 thousand    LIBOR + 0.2% to 1.6% p.a. (5.8% p.a.)   Annual until 2009    131,287    134,113 
International Finance Corporation -IFC    Guarantee deposit of US$ 2,500 thousand    6 month LIBOR+ 3% p.a. (8.3% p.a.)   Six-monthly until 2012    50,668    42,083 
Leasing renegotiation    Letter of guarantee    Fixed instalments of US$ 55 thousand    Monthly until 2022    12,372    14,014 
Financing - Machinery and equipment    Guarantee deposit    1 month LIBOR + 5.0% p.a. (10.3% p.a.)   Monthly until 2008    880    1,308 
Financing – Advances to aircraft                     
manufactures    Unconditionally guarantee    1 month LIBOR + 0.6% p.a.    Monthly until 2008    354,982     
Others    Promissory notes of US$ 3,165 thousand    6 month LIBOR or fixed interest (8.5% p.a.)   Monthly until 2007    677    752 
           
 
Total in foreign currency                550,866    192,270 
           
 
Total in local and foreign currency                878,467    452,772 
           
 
Current                (306,689)   (221,908)
           
 
Non-current                571,778    230,864 
           

20


FINIMP – Import Financing.
FINEM – Government Agency for Machinery and Equipment Financing.
TJLP – Long-term Interest Rate.
CDI – Interbank Deposit Certificate.

Long-term amounts mature as follows:

    June 30,    December 31, 
Year    2007    2006 
 
 
2008    424,716    79,092 
2009    86,294    90,437 
2010    25,478    24,548 
2011    22,632    22,818 
2012    3,664    3,997 
After 2012    8,994    9,972 
     
 
    571,778    230,864 
     

On December 16, 2005, the Company signed a loan agreement contract with the International Finance Corporation – IFC – in the amount of US$ 50 million, US$ 33 million to be used for the financing of advances to aircraft manufacturers for future aircraft and US$ 17 million as working capital. In the six months ended June 30, 2006, the US$ 17 million working capital portion was drawn down. In the second semester of 2006, US$ 3.9 million was used for financing pre-payments to aircraft manufacturer. Liens on equipment and liens on accounts receivable have been offered to secure the loan.

The Company is subject to covenants under its loan facilities such as financial ratios, limitation of issuance of new debt facilities and priority of prepayment of loans. As of June 30, 2007 the Company is in compliance with all of its covenants.

13 Leases Payable

        Monthly         
        payments         
        with final    June 30,    December 
    Rates (Weighted average)   due date    2007    31, 2006 
         
Foreign currency denominated                 
Airbus A319/A320 engines    6-Month LIBOR (5.4% p.a.)   2015    38,353    46,166 
 
Airbus A330 engines and spare parts    1-Month LIBOR (5.3%p.a.)   2009    4,599    5,939 
 
Refinancing of operational lease installments:    1-Month LIBOR (5.3% p.a.)   2009    19,170    24,365 
    6-Month LIBOR (5.4% p.a.)   2016    51,075    73,465 
    3-Month LIBOR (5.4%p.a.)   2009    12,677    8,247 
    Fixed interest of from 1.1% p.a.    2009    12,001    3,880 
         
 
            137,875    162,062 
         
 
     Current            (68,802)   (69,108)
         
 
     Non-current            69,073    92,954 
         

21


Long term finance leases and operating lease liabilities mature as follows:

    June 30,    December 
Year    2007    31, 2006 
 
 
2008    16,397    27,814 
2009    19,963    27,765 
2010    9,796    13,691 
2011    9,380    8,631 
2012    5,233    5,845 
After 2012    8,304    9,208 
     
 
    69,073    92,954 
     

14 Commitments

(a) Operating leases

TLA has obligations arising from operating lease commitments. The obligations under these lease commitments are not reflected in the balance sheet because the contracts do not include purchase options for the aircraft subject to the lease agreements. These operating leases cover: 17 Fokkers-100, 15 Airbus A319, 61 Airbus A320, 10 Airbus A330 and 3 MD-11 (December 31, 2006 - 21 Fokkers-100, 14 Airbus A319, 50 Airbus A320 and 10 Airbus A330). These contracts are for average to 102 months and are denominated in north american dollar and LIBOR. The cost of aircraft leases, recognized in the consolidated statement of operations in “Costs of services rendered”, R$ 185,571 and R$ 405,159 for the three and six month periods ended June 30, 2007 (2006 – R$ 181,649 and R$ 343,798), respectively equivalent to US$ 93,638 thousand and US$ 198,102 thousand (2006 – US$ 83,146 thousand and US$ 156,792 thousand), respectively.

In addition, to meet the payment conditions established by contract, the Company offered promissory notes guaranteed by TAM totaling at June 30, 2007 US$ 50,982 thousands (December 31, 2006 – US$ 60,943 thousands).

Future disbursements due on these contracts (expressed for purpose of convenience in north americandollars, at the balance sheet exchange rates) are as follows:

22


Future disbursements due by year are as follows:

        Monthly    Thousands of north 
        payments with    American dollars 
       
        final due    June 30,    December 
    Rates (weighted average)   payment in    2007    31, 2006 
         
 
Airbus A319    1-Month Libor (5.3% p.a.)   2014    113,704    115,713 
    3-Month Libor (5.4% p.a.)   2013    35,696    15,279 
    6-Month Libor (5.3% p.a.)   2020    169,230    177,065 
 
Airbus A320    Fixed interest to 4.0% p.a.    2012    52,875    65,708 
    1-Month Libor (5.3% p.a.)   2015    158,924    124,924 
    3-Month Libor (5.3% p.a.)   2022    560,073    419,584 
    6-Month Libor (5.3% p.a.)   2020    613,774    505,146 
 
Airbus A330    6-Month Libor (5.3% p.a.)   2017    427,362    443,196 
    Fixed interest to 4.8% p.a. to 5.4% p.a. (5.3% p.a.)   2020    218,026    231,110 
 
Fokker 100    Fixed interest 1.10% p.a. to 2.0% p.a. (1.1% p.a.)   2011    53,371    73,934 
    6-Month Libor (5.4% p.a.)   2007    2,806    6,961 
 
MD 11    Fixed payment US$ 399    2008    14,365     
 
Airbus engines    Fixed interest 0.92% p.a. to 1.01% p.a. (0.96% p.a.)   2011    13,276    7,143 
    6 Month Libor (5.1% p.a.)   2014    7,722    8,359 
         
 
            2,441,204    2,194,122 
         

Long term finance leases and operating lease liabilities mature as follows:

    Thousands of north American dollars 
   
Year    June 30, 2007    December 31, 2006 
 
 
2007    203,102    332,949 
2008    374,798    307,169 
2009    328,067    276,941 
2010    306,129    264,053 
2011    287,685    247,434 
2012    268,405    231,711 
After 2012    673,018    533,865 
     
 
    2,441,204    2,194,122 
     

(b) Commitments for future aircraft acquisition

In 1998, TLA signed an agreement to purchase Airbus aircrafts. Out of this contract, TLA had at June 30, 2007, commitment to purchase 2 A320 aircrafts to be delivered through 2008.

23


In 2005, the Company signed an amendment to the contract with Airbus for the firm purchase of 20 Airbus A320 with an additional 20 options for the same aircraft family (including A319, A320 and A321), remaining 18, the delivery of the A320 family aircraft are scheduled up to 2010.

In 2006 the Company finalized the contract to acquire a further 37 Airbus aircraft (15 A319, 16 A320 and 6 A330) for delivery by 2010.

Also in 2006, the Company contracted the purchase of 4 new Boeing 777-300 ER with 4 options for the same aircraft.

The Company and the Boeing had also signed a short leasing operation for 3 aircrafts MD-11, that will serve as a bridge lean until the delivery of the 4 B777-300 ER.

In 2007, the Company announced the acquisition of four additional new Boeing 777-300 ERs. So, the Company has eight an agreement to purchase Boeing for this aircraft.

On June 28, 2007, the Company also signed a Memorandum of Understanding signaling its intention to purchase 22 Airbus A350XWB models 800 and 900, with more 10 options; the A350 aircrafts will be delivered between 2013 and 2018. Additionally, the Company had confirmed the exercise of four options for Airbus A330, where two A330 will be delivered in 2010 and other two A330 will be delivered in 2011. The exercise of these four Airbus A330 is related to the agreement signed at the end of 2006.

15 Return of the Fokker 100 fleet

As a result of the agreement to return of the Fokker 100 fleet, on December 19, 2003, TLA cancelled 19 lease contracts, of which ten were finance leases and nine were operating leases. These aircraft, as from the date of the renegotiated lease contracts up to their return, are under operating leases.

TLA agreed to pay a contractual rescission penalty in 30 consecutive quarterly installments, between April 2004 and July 2011 in the original amount of R$ 94,188. This amount was recognized in the statement of operations in the year ended December 31, 2003. TLA also renegotiated the rescheduled overdue installments in the original amount of R$ 49,599.

At June 30, 2007, the total commitment under the Fokker 100 fleet operating leases arrangements amounted to R$ 59,363 (December 31, 2006 – R$ 74,619), equivalent to US$ 30,819 thousand (December 31, 2006 – US$ 34,901 thousand), of which R$ 8,494 (December 31, 2006 – R$ 11,813) is classified in current liabilities.

Non-current maturities have the following distribution:

Year    June 30, 2007    December 31, 2006 
 
 
2008    5,715    12,659 
2009    15,184    16,854 
2010    17,209    19,101 
2011    12,761    14,192 
     
 
    50,869    62,806 
     

24


16 Advanced ticket sales

At June 30, 2007, the balance of advance ticket sales is represented by 2,623,582 (December 31, 2006 –2,263,942) ticket coupons sold but not yet used.

17 Provision for contingencies and judicial deposits

Management of TLA and Mercosur recorded provisions for the estimated loss for amounts being disputed in court for those cases, as judged by the Company’s outside legal counsel, where loss to the Company is deemed probable, and for those amounts considered legal obligations under laws or decrees despite the Company’s questioning legislation.

At June 30, 2007 the amount of provisions and corresponding deposits into court are summarized below:

                December 
            June 30, 2007    31, 2006 
     
    Provisions for    Judicial         
    contingencies    deposits    Net    Net 
         
Tax obligations                 
Contribution for Social Security - COFINS (i)   279,988    (25,397)   254,591    274,835 
Social Integration Program PIS (i)   88,656    (8,450)   80,206    73,323 
Additional tariff (ii)   282,708        282,708    247,790 
Withholding income tax (IRRF) on leases    12,309        12,309    11,910 
Staff fund (iii)   59,987        59,987    50,514 
Income tax        (3,164)   (3,164)   (3,164)
Others    8,416    (16,471)   (8,055)   13 
         
 
    732,064    (53,482)   678,582    655,221 
 
Labor contingencies (iv)   13,891    (9,201)   4,690    (3,845)
Civil contingencies    17,502    (7,324)   10,178    15,808 
         
 
    763,457    (70,007)   693,450    667,184 
         

(i) Corresponds to the discussion of the constitutionality of the change in the tax base of the PIS and the increase in the contribution and basis of calculation of COFINS, introduced under Law n° 9718/98. Judicial deposits were made for certain months, and others TLA is supported by judicial measures. These amounts, net of judicial deposits, are updated based on the SELIC.

On November 9, 2005, the Supreme Federal Court ruled that the change in the tax base was unconstitutional. During the first quarter, the Company has been successful in obtaining favorable ruling on one process which has enabled the partial reversal of established provision in the amount of R$ 7,560, where R$ 3,496 has been from administrative expenses and R$ 4,064 from financial expenses. At June 30, 2007, seven processes are yet to be judged.

(ii) Corresponds to the collection of 1% on the amount of fares of all tickets sold for regular domestic routes which are not supplemented. TLA management, based on the opinion of its outside legal counsel, is contesting the constitutionality of this collection, and non-payment is supported by a judicial order.

25


(iii) Corresponds to the collection of 2.5% on the payroll for on the payroll for private social service and professional formation entities. TLA management, based on the opinion of its outside legal counsel, is contesting the constitutionality of this collection, and the non-payment is supported by a judicial order.

(iv) On March 31, 2007 judicial deposits have a value in excess of the contingency provision because of judicial withholding orders and judicial deposits for contingencies not included within the provision which is recorded in accordance with the CVM’s Orientation n° 15/87.

The changes in provision for contingencies and tax obligations under judicial dispute are summarized as follows:

    Three-month periods    Six-month periods 
    ended June 30,    ended June 30, 
     
    2007    2006    2007    2006 
         
At beginning of the period    761,281    630,108    722,761    654,101 
Increase (recorded as “administrative expenses”)   52,050    76,581    138,793    150,272 
Reversals (recorded as “administrative expenses”)   (40)       (462)   (852)
Payments    (49,834)   (28,230)   (97,635)   (125,062)
         
At the end of the period    763,457    678,459    763,457    678,459 
         

The Company and its subsidiaries are involved in other contingencies involving fiscal, labor and civil claims in the amount of R$ 396,426 at June 30, 2007 (December 31, 2006 - R$ 292,242). Based on the opinion of its legal counsel, the Company believes that the chances of success for the remaining amounts are probable and therefore, no provision has been recorded.

18 Debentures

The outstanding balance per issue is set out below:

            Amount    June 30,    December 
Issue Date   
Series 
  Quantity    issued    2007    31, 2006 
           
TAM                     
August 1, 2006    Exclusive    50,000    10,000    525,253    528,573 
TLA                     
April 22, 2003    First    473,006    47,301    12,574    21,282 
April 22, 2003    Second    222,835    22,284    5,924    10,026 
May 16, 2003    Third    177,165    17,717    5,647    8,783 
           
        873,006    87,302    24,145    40,091 
           
Total                549,398    568,664 
           
Current                (49,398)   (60,588)
           
Non-current                500,000    508,076 
           

26


TAM

On July 7, 2006 Board of Directors approved the issue for public distribution of nominative, non-convertible debentures with no guarantee or preference but for provided by TLA.

The debentures have a nominal value of R$ 10,000 and a term of six years, the repayment terms call for three successive, equal, annual payments the first of which falls due on August 1, 2010.

Interest is to be paid every six months at a rate equivalent to 104.5% of the CDI as calculated and published by CETIP – the custodian and liquidation chamber.

TLA

At the Extraordinary General Meeting held on April 7, 2003 stockholders approved the private issuance of non-convertible debentures, without the issuance of warrants or certificates, with nominal value of R$ 100.00 each. These debentures have already been placed in three series. Each series falls due 60 months after the subscription date.

Debentures are guaranteed by a pledge of credit rights, and interest is 4.75% per annum plus Long-Term Interest Rate (TJLP).

The guarantee offered corresponds to the cash balance deposited by travel agents and held at Bank Boston Banco Multiplo S.A. (Itaú), on each 24th day of the month, in amounts considered sufficient to settle the monthly installments.

19 Senior notes

On April 25, 2007, TAM Capital Inc., has issued 7.375% US$ 300 million senior guaranted notes due 2017 (“Notes”) in a transaction under the United State Securities Act of 1933, as amended. At June 30, 2007, the outstanding amount of the Notes was R$ 585,673, equivalent to US$ 304,056 thousand, including R$ 7,813 of interest accrued classified as current liabilities.

27


20 Income tax and Social Contribution

(a) Reconciliation between nominal and effective income and social contribution taxes

    Three-month periods    Six-month periods 
    ended June 30,    ended June 30, 
     
    2007    2006    2007    2006 
         
        (Note 21 (g))       (Note 21 (g))
Income before income tax and social                 
   contribution    (38,723)   200,463    50,323    395,278 
Composite statutory rate - %    34%    34%    34%    34% 
         
Nominal income tax and social contribution    13,166    (68,157)   (17,110)   134,395 
Non deductibles/non taxables items    (3,231)   1,635    (2,567)   (29)
         
    9,935    (66,522)   (19,677)   (134,424)
         
Income tax and social contribution                 
     Current expense    (30,621)   (58,764)   (78,305)   (100,746)
     Deferred (expense) benefit    40,556    (7,758)   58,628    (33,678)
         
    9,935    (66,522)   (19,677)   (134,424)
         

(b) Composition deferred income tax and social contribution assets

    June 30,    December 31, 
    2007    2006 
     
        (Note 21 (g))
         
Social contribution carry forwards    2,165    8,251 
Temporary differences    193,686    137,143 
     
    195,851    145,394 
     
Current    (34,051)   (36,117)
     
Non-current    161,800    109,277 
     

The temporary differences are basically related to contingency provisions, allowance for doubtful accounts and exchange variations. Income tax losses and negative basis of social contribution carry forwards do not expire.

(c) Deferred income tax and social contribution tax liabilities

As prescribed by CVM Deliberation 273/98, the revaluation reserve recorded by TLA at June 30, 2007 is net of income and social contribution charges of R$ 55,222 (December 31, 2006 – R$ 56,306).

28


21 Shareholder’s equity

(a) Capital

As at June 30, 2007, subscribed and paid-in capital is comprised of 150,563,341 shares (December 31, 2006 – 150,563,341), of which 59,791,955 are common shares (December 31, 2006 – 59,791,955) and 90,771,386 are preferred shares (December 31, 2006 – 90,771,386). Authorized capital amounts to R$ 1,200,000 (December 31, 2006 – R$ 1,200,000) and can be increased upon issuance of common and preferred share with the Board of Directors’ approval.

At June 30, 2007 the Company did not hold any shares in treasury.

Common share confer to its bearer the right to vote in general meetings.

The preferred shares do not have the right to vote in general meetings, except in limited matters, however, they have priority in the distribution of dividends, priority in capital reimbursement, without any premium, in the event the Company is liquidated and the right to participate, under the same terms as the common shares, in the distribution of any benefits to the stockholders.

On June 13, 2005 the Board of Directors approved the primary public offering of 21,133,000 preferred shares issued by the Company and the secondary offering of 9,057,000 preferred shares. The price of the primary offering of preferred shares was R$ 18.00 per share.

In July, 2005, as a result of the exercise of the over-allotment option under the preferred shares distribution agreement related to the June 2005 public offering of shares, the Company issued 197,120 preferred shares at the price of R$18.00 per share. The over-allotment option was approved by the Company.

On March 10, 2006 the Board of Directors approved the global offering of 5,000,000 preferred shares issued by the Company and the secondary offering of 30,618,098 preferred shares. The price of the primary offering of preferred shares was R$ 42.00.

In April, 2006, as a result of the exercise of the over-allotment option under the preferred shares distribution agreement related to the March 2006 public offering of shares, the Company issued 1,503,879 preferred shares at the price of R$ 42.00 per share. The over-allotment option was approved by the Company.

During 2006, the Company reached its BOVESPA Level 2 requirement to have a free float of 25% of its shares. Since April, 2006 the free float was 45.39% (unaudited).

(b) Capital reserve – share premium account

The premium on the subscription of shares is allocated to all stockholders equally.

(c) Revaluation reserve (Note 11(b))

The amount realized is in proportion to the depreciation of the revalued assets and is transferred to the accumulated deficit for the three and six month periods ended at June 30, 2007, amounted to R$ 840 and R$ 2,246 (2006 – R$ 915 and R$ 1,830), respectively. Of the total reserve, R$ 35,948 (December 31, 2006 – R$ 35,948) corresponds to the revaluation of land, which will only be realized upon sale.

29


In accordance with CVM Instruction n° 197/93, the deferred tax charges on the revaluation reserve, which at June 30, 2007 amounted to R$ 55,222 (December 31, 2006 - R$ 56,306), are recognized in the statement of operations to the extent that the reserve is realized.

(d) Dividends and interest on stockholders’ equity

Pursuant to the Company's statutes, stockholders are assured a minimum dividend of 25% of adjusted net income for the year, after deducting 5% appropriated to the legal reserve, up to a maximum of 20% of capital. The preferred shares have priority in capital reimbursement and the right to a dividend at least equal to that distributed to the common shares.

(e) Retained income reserve

Article 196 of Corporation Law requires that the balance of net income after dividend distribution and other statutory appropriations is transferred to this reserve in order to finance the Company’s capital budget and working capital requirements. Future investments include the leasing of additional aircraft.

(f) Stock option plan

At the Extraordinary Stockholders' Meeting held on May 16, 2005, the stockholders approved the stock option plan.

The maximum dilution effect to the Company's stockholders is 2% of outstanding shares, or 2,857,247 shares, for a share options to be granted to full time employees by the Board of Directors.

Under the terms of the Plan, the options granted are divided into three equal amounts and employees may exercise one third of their options after three, four and five years, respectively, if still employed by the company at that time.

The Board of Directors granted the release of 955,005 preferred shares to be used as options under the plan bellow:

    1st grant    2nd grant 
     
 
Date    December 28, 2005    November 30, 2006 
Number of shares    715,255    239,750 
Year price – R$ per share    14.40    43.48 
Readjustment index    IGPM    IGPM 

(g) Prior period adjustment

During the first quarter ended March 31, 2007, the Company, pursuing on-going improvements in best corporate governance practices and financial controls, changed its accounting practice and began to record derivative financial instruments at their fair value market. The previous accounting practice was to recognize derivative financial instruments at their amortized cost. The Company retrospectively applied this accounting practice to prior periods.

The fair value of the derivatives at December 31, 2006 amounted to R$ 9,021 (R$ 5,954 net of the tax effect) and were recorded to "Others accounts payable "and "Retained earnings".

For the three and six months periods ended June 30, 2006, the income statement effect of recording derivatives at fair market value was a benefit of R$ 55,436 and R$ 78,917 (R$ 36,588 and R$ 52,085 net of the tax effect), respectively.

30


22 Gross Sales Report

The Company presents its gross sales information segmented by type of service rendered and geographic area:

(a) By type of service rendered

    Three-month periods    Six-month periods         
    ended June 30,    ended June 30,    Variation (V%)
       
                    Three-     
                    month    Six-month 
    2007    2006    2007    2006    periods    periods 
             
 
Domestic revenue                         
Schedule - Passenger    1,142,111    1,195,982    2,181,100    2,309,931    -4.5    -5.6 
Charter - Passenger    27,991    32,094    81,647    106,004    -14.7    -23.6 
Cargo    90,953    76,842    172,870    149,184    18.4    15.9 
             
 
    1,261,055    1,304,918    2,435,617    2,565,119    -3.4    -5.0 
             
 
International revenue                         
Schedule - Passenger    528,810    324,230    1,031,437    608,420    63.1    69.5 
Charter - Passenger    3,039    5,211    6,385    8,222    -41.7    -22.3 
Cargo    104,316    35,680    179,080    66,437    192.4    169.5 
             
 
    636,165    365,121    1,216,902    683,079    74.2    78.1 
             
 
Other operating revenue                         
Commission    2,534    2,719    4,696    9,491    -6.8    -50.5 
Partnerships with TAM Fidelidade                         
   Program    71,711    57,918    141,365    89,314    23.8    58.3 
Aircraft sub-lease        13,790        27,063         
Travel and tourism agencies    3,938    4,324    8,141    10,062    -8.9    -19.1 
Others (includes expired tickets)   78,105    75,224    160,109    103, 680    3.8    54.4 
             
 
    156,288    153,975    314,311    239,610    1.5    31.2 
             
 
Gross operating revenue    2,053,508    1,824,014    3,966,830    3,487,808    12.6    13.7 
             

(b) By region

    Three month periods    Six month periods         
    ended June 30,    ended June 30,    Variation (V%)
       
                    Three     
                    month    Six month 
    2007    2006    2007    2006    periods    periods 
             
 
Brazil    1,417,343    1,458,893    2,749,928    2,804,729    -2.8    -2.0 
Europe    261,902    122,743    498,742    230,975    113.4    115.9 
North America    249,996    148,369    476,072    267,693    68.5    77.8 
South America (excluding Brazil)   124,267    94,009    242,088    184,411    32.2    31.3 
             
 
    2,053,508    1,824,014    3,966,830    3,487,808    12.6    13.7 
             

31


23 Main costs and expenses

(a) Three-month periods ended June 30:

                        2007        2006 
     
 
                Expenses                 
             
    Costs of        General                     
    service        and admi-    Directors’                 
    rendered    Sales    nistrative    fees    Total    %    Total    % 
                 
 
Personnel    245,619    32,816    27,831    2,637    308,903    15.9    205,016    13.6 
Fuel    641,009                641,009    33.1    507,800    33.7 
Depreciation and amortization    19,527    439    7,076        27,042    1.4    24,279    1.6 
Maintenance and repairs (except personnel)   105,421                105,421    5.4    102,226    6.8 
Aircraft insurance    8,368                8,368    0.4    8,351    0.6 
Landing, take-off and navigation tariff    103,845                103,845    5.4    72,753    4.8 
Leasing of aircraft and equipment    188,720    948    2,677        192,345    9.9    185,789    12.3 
Services rendered by third parties    24,465    38,953    54,170        117,588    6.1    118,589    7.9 
Selling and marketing        233,564            233,564    12.1    195,662    13.0 
Other    69,296    79,519    49,817        198,632    10.3    86,373    5.7 
                 
 
    1,406,270    386,239    141,571    2,637    1,936,717    100.0    1,506,829    100.0 
                 

32


(b) Six-month periods ended June 30:

                        2007        2006 
     
 
                Expenses                 
             
    Costs of        General                     
    service        and admi-    Directors’                 
    rendered    Sales    nistrative    fees    Total    %    Total    % 
                 
 
Personnel    463,849    52,385    46,109    14,301    576,644    15.7    394,974    13.6 
Fuel    1,211,258                1,211,258    32.8    977,605    33.6 
Depreciation and amortization    40,224    865    12,961        54,050    1.5    47,195    1.6 
Maintenance and repairs (except personnel)   210,272                210,272    5.7    180,047    6.2 
Aircraft insurance    16,878                16,878    0.5    17,242    0.6 
Landing, take-off and navigation tariff    203,101                203,101    5.5    141,850    4.9 
Leasing of aircraft and equipment    411,871    1,458    4,169        417,498    11.3    349,598    12.0 
Services rendered by third parties    66,344    78,894    115,752        260,990    7.1    243,818    8.4 
Selling and marketing        427,581            427,581    11.6    400,920    13.8 
Other    135,576    91,473    77,169        304,218    8.3    154,359    5.3 
                 
 
    2,759,373    652,656    256,160    14,301    3,682,490    100.0    2,907,608    100.0 
                 

33


24 Financial income and expense

    Three-month periods    Six-month periods 
    ended June 30,    ended June 30, 
       
 
    2007    2006    2007    2006 
       
        (Note 21 (g))       (Note 21 (g))
 
Financial income                 
     Interest from investments    68,249    45,066    138,755    84,746 
     Exchange variation    4,340    12,237    9,725    28,415 
     Interest income    9,556    2,789    14,851    5,154 
     Discounts obtained    3,705    747    9,546    1,427 
     Other    438      1,139    670 
       
 
    86,288    60,845    174,016    120,412 
       
 
Financial expense                 
     Exchange variation    (34,600)   (10,253)   (55,603)   (15,149)
     Interest expense    (67,243)   (31,184)   (108,666)   (59,211)
     Tax on Bank Account Transactions – CPMF    (6,559)   (5,837)   (12,358)   (10,958)
     Financial instruments losses    (38,538)   (7,934)   (52,793)   (12,827)
     Other    (2,081)   (10,182)   (4,919)   (14,678)
       
 
    (149,021)   (65,390)   (234,339)   (112,823)
       
 
Financial income (expense), net    (62,733)   (4,545)   (60,323)   7,589 
         

25 Benefits to employees

(a) Supplementary pension plan

TLA sponsors three private pension plans TAM Prev I, II and III which supplement retirement benefits. On November 21, 2006, the Supplementary Retirement Secretariat (the “SPC”) approved the proposal to migrate participants from the TAM Prev I, II and III to a PGBL, a defined contribution plan. At June 30, 2007, there are still 5 participants which have not transferred into the PGBL.

The sponsors contribution paid in the period ended June 30, 2007 amounted to R$ 5,968 (December 31, 2006 - R$ 2,905).

The independent actuary’s evaluation, dated January 29, 2007, shows a pension asset of R$ 621, not included in the Company’s financial statements.

Actuarial assumptions

The Projected Unit Credit Method was applied by an independent actuary based on the following actuarial assumptions (nominal rates, including inflation):

34


    Annual percentage 
   
 
    2006    2005 
     
Economic         
Discount rate    11.83    11.83 
Expected return on plan assets    13.72    13.72 
Future increase in social Security benefits    5.00    5.00 
Future salary increases    7.10    7.10 
Inflation    5.00    5.00 

(b) Profit sharing

In accordance with the annual Union agreement, the Company will pay a share of its profits as a result of it reaching certain performance indicators established in line with the annual budget. Consequently, management recorded as “Salaries and payroll charges” at June 30, 2007, the provision for payment of this benefit in the amount of R$ 8,073 (June 30, 2006 – R$ 23,383).

26 Insurance coverage

Our subsidiaries contract insurance coverage for amounts above the minimum mandatory levels deemed necessary in light of the nature of our assets and operational risks. Given the nature of the risk premises adopted, we do not revise these assessments quarterly and, accordingly, our independent auditors also do not review these assessments.

At June 30, 2007, based on the aircraft fleet of TAM Linhas Aéreas S.A and Transportes Aéreos del Mercosur, our coverage for aviation activities (including both aircraft and civil liabilities) provided for maximum indemnification of US$ 1.5 billion.

In addition, the Brazilian Government (through Law 10,744 of October 9, 2003 and Decree n° 5,035 of April 05, 2004) has committed to match civil liability damages payable to third parties that the Company may be required to pay as a result of war or terrorist attack. This law provides that the maximum liability of the Brazilian Government in respect of such matters is an amount in Reais equivalent to US$ 1 billion. The Company maintains insurance for the coverage of these risks and civil liabilities. Any payments for aircraft affected by such events would be covered by the insurance that we maintain.

Our subsidiaries also maintain insurance coverage that provides for indemnification in respect of expenses arising from robbery, risk, fire, flooding, electrical damage or other similar events affecting our facilities, vehicles or other property.

On July 17, 2007, TAM flight 3054 from Porto Alegre to São Paulo — Congonhas had an accident during landing at Congonhas airport. We set out more information in relation to this accident under “Subsequent event” (Note 30). At the date of this report, the Company maintains insurance for the coverage for the risks, wich are expected to cover any obligations generated by this accident.

35


27 Discussion judicials

(a) Value-Added Tax - ICMS

i. On December 17, 2001 the Federal Supreme Court ruled that domestic and international air passenger transportation revenue, as well as international air cargo transportation revenue were no longer subject to ICMS.

ICMS taxation on domestic air cargo transportation revenue is still due. Management recorded a provision at June 30, 2007 of R$ 7,673 (December 31, 2006 – R$ 7,467), in Taxes and tariffs payable. The installments due in more than one year at June 30, 2007 totaling R$ 157 (December 31, 2006 – R$ 171) are classified as long term liabilities under “Other liabilities”.

ii. Collected of certain ICMS payments made from 1989 to 1994 were later ruled to have been unconstitutional. TLA has filled several suits, in different states of the country, to claim the amount paid in error. The Company will recognize the credits, estimated at approximately R$ 55,000 and corresponding indexation adjustments, when final recovery is assured.

(b) Indemnification for losses on regulated fares

TLA filed a lawsuit against the Federal Government demanding indemnity for losses arising in the period from 1988 to 1993, when the fares were regulated by the Federal Government.

In April 1998, the lawsuit was ruled in the Company’s favor by lower court of the Federal Justice, and an indemnity of R$ 245 million was determined based on a calculation made by an expert. This amount is subject to delinquent interest since September 1993, and inflation adjustment since November 1994. The First Panel of Higher Court of Justice accepted the special appeal made by the Company determining that the Federal Court of Appeals judge the merit of the case without intervention from the Public Prosecutor.

Management has not recognized in the interim financial information any amount for this indemnity and will do so only when the lawsuit is legally confirmed in its final instance.

(c) Additional tariff “ATAERO”

TLA filed a claim for anticipated custody addressing the legality of the additional amount to tariffs (ATAERO), which rate is 50% on the tariff amount. At June 30, 2007, the amount under discussion totaled R$ 477,000 (unaudited) (December 31, 2006 - R$ 430,000 (unaudited)), not recognized in the interim financial information.

28 Financial instruments

(a) General considerations

The Company enters into transactions involving financial instruments in order to reduce the exposure of its risks. In addition, temporary cash surpluses are applied in line with current treasury policies, which are continuously reviewed, besides minimizing the impact of fuel price volatility.

The management of these financial instruments is made pursuant to operational strategies, pursuing liquidity, return and security. Management policy consists in monitoring contracted rates against current market rates. The Company does not invest in derivatives or any other high-risk assets of a speculative nature.

The Company, in order to align its accounting practices with those of the U.S. GAAP, changed its criteria for recognizing financial instruments to fair value market. Changes in market value are included in the Company’s results of operations

36


(i) Risk from the price of fuel

Airline companies are exposed to the volatility in fuel prices. Fuel represented for the three and six month periods ended at June 30, 2007 33.1% and 32.8% (2006 – 33.7% and 33.6%), respectively of cost of services rendered, commercial, sales and administrative expenses.

At June 30, 2007, these operations, with maturity up to June, 2008 they are equivalent to approximately 3,060 thousand barrels (December 31, 2006 – 1,150 thousand barrels).

(ii) Foreign exchange rate risk

This risk is related to possible foreign exchange rates volatility, affecting the financial expense (or income) and the outstanding liabilities (or assets) balances indexed to a foreign currency. Part of this risk is mitigated given the fact that the Company operates overseas and revenues from these transactions are denominated in hard currency. The existing policy for hedging foreign exchange risk is to cover of hard currency cash flow (net) for the subsequent 12 months. At June 30, 2007 the period protected against the foreign exchange rate risk amounted to the following 3 months, based on scenarios and volatility.

The Company contracts derivative financial operations, aimed mainly to protect its foreign currency exposure from fuel, engine maintenance services and financing related to its operational activities.

On June 30, 2007, contracts with options, acquired to hedge risks with liabilities to suppliers and financing, amounted to R$ 273,520 - US$ 142,000 thousands (December 31, 2006 – R$ 1,137,416 – US$ 532,000 thousands) and have various maturity dates, up to December, 2007.

(iii) Interest rate risk

This risk arises from possible losses (or gains) as a result of fluctuations of the interest rates to which the Company’s liabilities and assets are linked.

To minimize possible impacts from interest rate volatility, the Company has adopted a policy of diversification, alternating between contracting fixed and variable rates (such as LIBOR and CDI), and periodically renegotiates its contracts, in order to adapt them to current market conditions.

(iv) Credit risk

Credit risk arises from the possibility of the Company not recovering amounts receivable from services provided to consumers and/or travel agencies, or from credits held by financial institutions generated for financial investment operations.

To reduce this risk the Company has adopted the practice of establishing credit limits and permanently accompanying its debtor balance (mainly from travel agencies). With respect to marketable securities, the Company only invests with institutions with low credit risk as evaluated by rating agencies. In addition, each institution has a maximum limit for investments, as determined by the Company's Risk Committee.

(b) Financial investments

Represented by funds designed to invest in quotas of various classes of investment funds and/or in multimarket investment funds with the objective of obtaining an interest yield in excess of the Brazilian interbank interest rate – also known as DI.

37


(c) Investments

TLA, Mercosur, TAM Capital e TAM Financial are non-public companies and, therefore, there is no information readily available to evaluate their fair market values.

29 Loyalty Program

At June 30, 2007, the TAM Loyalty Program carried 2,159,845 (December 31, 2006 – 1,782,397 (unaudited)) one way domestic trip tickets earned by its clients but not redeemed. The Company currently records the incremental costs when awards are earned. For the three and six months ended at June 30, 2007, 237,569 and 444,919 (unaudited) (June 30, 2006 — 141,852 and 312,596 (unaudited)), respectively, free tickets were granted and used by our clients. The incremental costs of points earned under the Loyalty Program for the period ended June 30, 2007 was R$ 18,931 (December 31, 2006 - R$ 19,039) as recorded “Other liabilities” The base to calculate the incremental costs accrual is an estimative of the redemption for tickets by others airlines companies, quantity of points accumulated, tickets redeemed, estimation for expired points, non-redeemed accumulated points and valued by the incremental costs of service on board, fuel, insurance and boarding pass.

The points earned by our clients from the TAM Loyalty Program are valid for two years for the redemption into tickets. This limits any growth in the liability from the program, which has tended to stabilize in relation to the number of passengers transported.

30 Subsequent events

(i) On July 17, 2007, TAM flight 3054 from Porto Alegre to São Paulo—Congonhas had an accident during landing at Congonhas airport. There were no survivors among the 163 passengers, 18 TAM employees and six crew members on board the aircraft. There were additional fatalities in a TAM Express facility into which the aircraft collided. The Company immediate priority following the accident was to provide assistance to the families of the victims and also dedicate to ensuring that there is a continuous flow of relevant information to the public. The steps Company has taken since the accident includes:

  • the establishment of Family Assistance, including a dedicated toll free number (0800 117900) for family members and the provision of counseling, transportation, hotels and other needs;

  • the activation of a company family assistance program;

  • the deployment of specialized teams to different sites where assistance is needed;

  • jointly with Unibanco AIG, we have established two offices, in São Paulo and Porto Alegre, for individual services to family members to handle compensation issues;

  • in order to keep family members permanently informed regarding assistance available, the progress of the investigation and the release of information, also establishing a website for the exclusive use and safe access by family members;

  • disclosure of information to the public. Since the date of the accident, the Company has issued more than 40 notices to the public containing information relating to the accident; and

  • full cooperation with regulatory and investigative authorities.

The Company is following Brazilian regulation IAC 200-1001 on Family Assistance and other national rules regarding the investigation of this accident.

38


The Company is fully cooperating with all regulatory and investigative authorities to determine the cause of this accident. Presently, the Company does not have sufficient information to estimate the amount of potential claims relating to this accident. The Company maintains insurance for the coverage for such risks, wich are expected to cover any obligations generated by this accident.

(ii) On August 1, 2007 the Board of Directors’ announced, in respect and honor of the victims of the accident flight 3054, respective family members and our employees, the decision to donate the land utilized before by the Cargo Terminal – TAM

Express, located at Av. Washington Luis, to the city of São Paulo, with the intention of providing the location for a Memorial to remind the accident victims.

Considering that part of the building was given as part of the guarantees linked to a financial loan, the donation is conditioned to the approval of the financial institution involved.

31 Summary of the Principal Differences between Brazilian GAAP and U.S. GAAP

(a) Description of the GAAP differences

The accountings practices of the Company are in accordance with Brazilian GAAP (Note 3) with differ significantly from U.S. GAAP, as are summarized below.

(b) Supplementary inflation restatement in 1996 and 1997 for U.S. GAAP

Brazilian GAAP discontinued inflation accounting effective January 1, 1996, Brazilian GAAP statements included indexation adjustments which partially accounted for the effects of inflation on property, plant and equipment, investments, deferred charges (together, denominated Permanent assets) and stockholders' equity, which reported the net charge or credit in the statement of operations. However, under U.S. GAAP, Brazil ceased to be treated as a highly inflationary economy only from January 1, 1998. Therefore the financial information for purposes of U.S. GAAP include additional inflation restatement adjustments in 1996 and 1997, made by applying the General Price Index - Internal Availability (“IGP-DI”) to the Company permanent assets and stockholders' equity. The IGP-DI index increased by 9.3% in 1996 and by 7.5% in 1997.

For purposes of the reconciliation, stockholders' equity under U.S. GAAP was increased by R$ 34 (December 31, 2006 - R$ 68), due to the additional inflation restatement adjustments, net of depreciation. These amounts generate differences in depreciation charges of R$ 17 and R$ 34 for the three and six periods ended June, 2007 (2006 - R$ 22 and R$ 44), respectively.

(c) Property, plant and equipment

(i) Revaluation of property, plant and equipment

Brazilian GAAP permits the revaluation of assets. The revaluation increment, net of deferred tax effects after 1991, is credited to a reserve account in stockholders' equity. Depreciation of the revaluation increments is charged to income and an offsetting amount is transferred from the revaluation reserve in stockholders' equity to retained earnings as the related assets are depreciated or upon disposal.

Under U.S. GAAP, revaluation of property, plant and equipment is not accepted and the revaluation increments and related deferred tax effects have therefore been eliminated in order to present property, plant and equipment at historical cost less accumulated depreciation. Accordingly, the depreciation expense on revaluation has also been reversed in the statement of operations.

For the purposes of the reconciliation, under U.S. GAAP the revaluation reserve was reversed, net of depreciation and deferred tax effects, totaling R$ 144,424 at June 30, 2007 (December 31, 2006 - R$ 147,874). In the statement of operations,

39


these effects totaled R$ 840 and R$ 2,246 for the three and six periods ended June 30, 2007 (2006 - R$ 915 and R$ 1,830), respectively.

(ii) Lease agreements

Brazilian GAAP does not have a specific requirement on accounting for leases and TAM recognizes as financial leases only contracts where the lessee has a bargain purchase option for the asset. All other leases are treated as operating leases.

Under U.S. GAAP, Statement of Financial Accounting Standards ("SFAS") n° 13 "Accounting for Leases" defines financial leases as those leases that meet at least one of the following criteria:

  • The lease transfers ownership of the property to the lessee by the end of the lease;

  • The lease contains a bargain purchase option, for price below market value;

  • The lease term is equal to 75 percent or more of the estimated economic life of the leased asset; and

  • The present value at the beginning of the lease term of the minimum lease payments, excluding that portion of the payments representing executory costs such as insurance, maintenance, and taxes to be paid by the lessor, including any profit thereon, equals or exceeds 90 percent of the fair value of the leased asset at the inception of the lease.

Additionally, on renegotiation of lease terms, regardless as to whether the lessor is changed, the new lease is maintained as a financing lease by the lessee if under the amended lease terms, the lease would have been classified a finance lease either initially or at the renegotiation date.

At June 30, 2007, TAM had 40 aircraft recorded as operating leases under Brazilian GAAP (Airbus A319 – 9 units, Airbus A320 – 15 units; Airbus A330 – 8 units and Fokker 100 – 8 units), which, considering the rule set out above, were considered as financial leases under U.S. GAAP because the present value of the minimum payments of these contracts exceed 90% of the fair value of the asset leased.

Under U.S. GAAP, the acquisition cost of these aircraft and the related liability at the inception of the lease contract, totaling, at June 30, 2007, R$ 3,688,093, has been recorded in the balance sheet, while accumulated depreciation amounted to R$ 742,622. The asset is being depreciated over the estimated useful life of 25 years for the aircraft Airbus A319, Airbus A320 and Fokker 100 and 30 years for the aircraft Airbus A330. The obligations are recorded in short and long-term liabilities, including accrued interest and foreign exchange gains or losses. Depreciation expense on these aircraft recognized in the U.S. GAAP interim financial information totaled R$ 34,748 and R$ 67,893, for the three and six periods ended June 30, 2007 (2006 - R$ 33,485 and R$ 67,159), respectively. Foreign exchange gains (losses) on financial lease payables totaled R$ 135,679 and R$ 229,405 for the three and six periods ended June 30, 2007 (2006 - R$ 8,659 and R$ 199,158), respectively. Interest expenses on the financial lease obligation of theses aircraft totaled R$ 35,933 and R$ 69,416, for the three and six periods ended June 30, 2007 (2006 - R$ 30,280 and R$ 64,245), respectively. The operating lease expense recognized under Brazilian GAAP for these aircraft were reversed during all periods and totaled R$ 80,842 and R$ 178,156 for the three and six periods ended June 30, 2007 (2006 R$ 83,662 and R$ 167,249), respectively. The residual value of aircrafts returned have been written off upon return and totaled R$ 5,161 at June 30, 2007 (2006 - R$ 4,023).

For reconciliation purposes, the accumulated effects in stockholders’ equity totaled R$ 870,545 at June 30, 2007 (December 31, 2006 – R$ 605,454).

40


Considering the aforementioned adjustments, the lease obligations under U.S. GAAP totaled:

        June 30,    December 
    Rates (weighted average)   2007    31, 2006 
       
Foreing currency             
 
Fokker 100 aircraft and engines    Fixed interest of 1.1% p.a.    109,911    161,035 
Airbus A319/Airbus A320 aircraft and engines    6-Month (5.4% p.a.)   1,231,901    1,200,799 
Airbus A330 aircraft, engines and spare parts    1-Month LIBOR (5.3% p.a.)   832,094    979,389 
Lease obligations    1-Month (5.5% p.a.)   1,578    4,526 
    6-Month LIBOR (5.4%p.a.)   5,609    16,436 
    3-Month LIBOR (5.4% p.a.)   6,271    3,998 
    Fixed interest of from 1.1% p.a.    12,057    2,842 
       
 
        2,199,421    2,369,025 
       
 
Current        (358,204)   (335,254)
       
 
Non-current        1,841,217    2,033,771 
       

The lease obligations above are secured by letters of credit issued by the Company.

Long-term amounts mature as follows:

    June 30,    December 31, 
Year    2007    2006 
     
 
2008    118,933    242,411 
2009    233,574    253,952 
2010    217,231    236,641 
2011    218,437    228,747 
2012    218,645    230,414 
After 2012    834,397    841,606 
     
 
    1,841,217    2,033,771 
     

(iii) Impairment

Under Brazilian GAAP, companies are required to determine if operating income is sufficient to absorb the depreciation or amortization of long-lived assets in order to assess potential asset impairment. In the event such operating income is insufficient to recover the depreciation, the assets, or groups of assets, are written-down to recoverable values, preferably based on the projected discounted cash flows of future operations. In the event of a planned substitution of assets prior to the end of the original estimated useful life of the asset, depreciation of such asset is accelerated to ensure the asset is depreciated according to estimated net realizable value at the estimated date of substitution.

Under U.S. GAAP, SFAS n° 144 “Accounting for the Impairment or Disposal of Long-lived Assets”, requires companies to evaluate the carrying value of long-lived assets to be held and used, and for long-lived assets to be disposed of, when events and circumstances require such a review. The carrying value of long-lived assets is considered impaired when the anticipated undiscounted cash flow, representing the lowest level in which identifiable cash flow is less than their carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the assets or discounted cash flows generated by the assets.

In the case of TAM, there were no impairment indicators and, therefore, no differences between U.S. GAAP and Brazilian

41


GAAP related to impairment provision criteria were recorded for the years presented.

(iv) Gains on sale-leaseback

Brazilian GAAP does not have specific requirements on sale-leaseback transactions. All gains arising from sale-leaseback transactions were recognized at the time of the transaction.

Under U.S. GAAP, SFAS n° 28, "Accounting for Sales with Leaseback", establishes a sale-leaseback as a single financing transaction in which any profit or loss on the sale shall be deferred and amortized by the seller, who becomes the lease, in proportion to rental payments over the period of time the asset is expected to be used. This is obligatory even where the sale-lease-back transaction is considered legally perfect in the Company’s country of origin.

            June    December 
            30, 2007    31, 2006 
   
    Gains on sale-    Accumulated         
    leaseback    amortization    Net    Net 
   
 
Transaction Airbus A330 (i)   319,073    (155,105)   163,968    177,263 
Transaction Airbus A320 (ii)   54,957    (23,357)   31,600    34,348 
   
 
    374,030    (178,462)   195,568    211,611 
   

The amortization of gains on sale-leaseback transactions appropriated in the statements of operations for the three and six periods ended June 30, 2007, as “Financial income (expenses), net” totaled R$ 4,288 and R$ 8,576 (2006 - R$ 4,734 and R$ 10,364), respectively and as “Other operating expenses, net” totaled R$ 3,734 and R$ 7,467 (2006 - R$ 3,725 and R$ 7,428), respectively.

For reconciliation of gains on sale-leaseback purposes, the effects in stockholders’ at June 30, 2007 totaled R$ 195,568 (December 31, 2006 – R$ 211,611).

(i) In August 2001, TAM entered into an agreement which resulted in the termination of a financial lease for three Airbus A330 aircraft with one lessor and a new lease agreement, under operating lease provisions, with a different lessor for the same aircraft. For Brazilian GAAP purposes, TAM recognized a net gain of R$ 319,073 during 2001. This gain is being amortized over the period of the new lease contract, whose final liquidation is estimated to be in August 2013.

(ii) In April 2003, TAM entered into an agreement which resulted in the termination of a financial lease agreement for four Airbus A320 aircraft with one lessor and a new lease agreement, under operating lease provisions, with a different lessor for the same aircraft. For Brazilian GAAP purposes, TAM did not recognize any gain, as this contract had already been recorded as an operating lease. Under U.S. GAAP, this transaction generated a deferred gain of R$ 54,957, as this contract was registered as a financial lease. This gain is being amortized in accordance with the operating lease contract, of which final liquidation is estimated to be in March 2013.

(iii) Also, in December 2003, TAM reorganized its fleet of 19 Fokker 100 (Note 15), which resulted in the cancellation of 10 financial lease agreements and 9 operating lease agreements generating new operating lease agreements. For Brazilian GAAP purposes, TAM recognized a gain of R$ 76,815, which was recognized in the results for 2003. Under U.S. GAAP, this gain is being amortized in accordance with the aircraft return schedule, originally estimated to be completed in July 2005. In January 2005, an amendment was signed, postponing the return date of the last five aircraft until April 2006. In November 2006, another amendment to the contract was signed extending the timeframe for the return of the last 3 aircraft until May, 2007. The gain has been amortized through December 2006, because the impact of amortization through May 2007 is not relevant.

The transactions summarized above were considered to be a modification of the provisions of the original contract under U.S.

42


GAAP. According to recently issued SFAS n° 145 "Rescission of FASB Statements n° 4, 44, and 64, Amendment of FASB Statement n° 13 and Technical Corrections", if the change in the lease provisions gives rise to a new agreement classified as an operating lease, the transaction shall be accounted for under the sale-leaseback requirements in accordance with paragraphs 2 and 3 of SFAS n° 28, mentioned above.

(v) Sub-leasing of aircraft

The Company sub-leased three Airbus A 330 aircraft and one engine under operating leases to other airline company. The contract matured in November 2006 and the aircrafts and engines had returned.

(d) Deferred charges

Brazilian GAAP permits deferral of leasehold improvements.

Under U.S.GAAP, amounts related to leasehold improvements should be treated as additions to property, plant and equipment and reclassified for balance sheet disclosure purposes. As from the second quarter of 2006 such improvements were reclassified in the Brazilian GAAP financials to Property, plant & equipment and therefore the adjustment is no longer applicable.

(e) Business combinations

(i) Goodwill

Under Brazilian GAAP, goodwill arises from the difference between the amount paid and the book value of the net assets acquired. This goodwill is normally attributed to the market value of assets acquired or justified based on expectation of future profitability and is amortized over the remaining useful lives of the assets or up to 10 years. Negative goodwill arises under Brazilian GAAP when the book value of assets acquired exceeds the purchase consideration; negative goodwill is not generally amortized.

Under U.S. GAAP, fair values are assigned to acquired assets and liabilities in business combinations, including intangible assets and unallocated goodwill, applicable to each specific transaction. Upon the adoption of SFAS n° 142, “Goodwill and Other Intangible Assets”, as from January 1, 2002 goodwill is no longer amortized but, instead, is assigned to an entity's reporting units and tested for impairment at least annually. Additionally, according to the U.S. GAAP, goodwill generated in transactions under common control should not be recorded but, instead, the difference between amounts paid and book values of net assets acquired should be recorded as a capital contribution or distribution.

The differences related to the Brazilian GAAP applicable to TAM derive mainly from (i) non-amortization of goodwill as from January 1, 2002 and (ii) non-recognition of negative goodwill arising from transactions of companies under common control, (Note 31 (e) (ii) below).

For Brazilian GAAP purposes, the net balance of goodwill at June 30, 2007 was R$ 359 (December 31, 2006 - R$ 717), which is being amortized to income over a period of five to 10 years; negative goodwill at June 30, 2007 was R$ 11,099 (December 31, 2006 - R$ 11,099).

For reconciliation purposes, amortization of goodwill as from January 1, 2003 was reversed, totaling R$ 179 and R$ 359 in the statement of operations for the three and six periods ended June 30, 2007 (2006 - R$ 179 and R$ 358), respectively. In stockholders’ equity, for reconciliation purposes these effects totaled R$ 9,321 at June 30, 2007 (December 31, 2006 – R$ 8,963).

For U.S. GAAP purposes, the net balance of goodwill at June 30, 2007 is R$ 9,680 (December 31, 2006 - R$ 9,680).

43


(ii) Common control and negative goodwill – Mercosur

For Brazilian GAAP purposes, TAM Mercosur was acquired and consolidated by the Company in September 2003 through an exchange of shares.

For U.S. GAAP purposes, Mercosur has been considered under common control since 1996, because Mercosur has the same controlling stockholders as TAM and therefore, it was consolidated retroactively for all periods presented. The effects of the retroactively consolidation in the changes in stockholders’ equity have been recorded as additional paid-in capital.

Additionally, in this transaction, the negative goodwill for Brazilian GAAP purposes was generated by the difference between book value and the amount paid in the transaction for the acquisition of Mercosur. As this transaction was considered to be under common control, for U.S. GAAP purposes the difference between the amount paid and the book value of Mercosur was recognized in stockholders’ equity as a capital contribution.

Also, for Brazilian GAAP purposes, the effects of the exchange variation on this subsidiary’s stockholders’ equity are distributed among the lines of the statement of operations. For U.S. GAAP purposes, the effect of this exchange variation was recognized in stockholders’ equity in cumulative translation adjustments, in accordance with SFAS n° 52, “Foreign Currency Translation”.

For reconciliation purposes, the effects described above totaled R$ 3,394 and R$ 2,374 for the three and six month periods ended June 30, 2007 (2006 - R$ (4,597) and R$ (4,265)), respectively and R$ 11,828 in stockholders equity at June 30, 2007 (December 31, 2006 – R$ 11,828).

(f) Pension and other post-retirement benefits

In determining the pension and other post-retirement benefit obligations for Brazilian GAAP purposes, NPC n° 26 is effective for financial statements ended from December 31, 2002. As permitted by the Standard, the transitional gain (being the difference between the plan net assets and the projected benefit obligation ("PBO")) at that date will be charged to income over five years.

Under U.S. GAAP, SFAS n° 87 "Employer's Accounting for Pensions", is effective for fiscal years beginning after 1988. As from such dates, when an initial transition obligation determined based on an actuarial valuation was booked, actuarial gains and losses, as well as unexpected variations in plan assets and the PBO and the effects of amendments, settlements and other events, have been recognized in accordance with this standard and therefore results in deferral differences, Until 1997, these amounts were treated as non-monetary items and indexed by the inflation, the U.S. GAAP also requires the recognition of an additional minimum liability.

Although the calculation of the sufficiency of the funded status has been the same since December 31, 2001, differences arise in (i) actuarial gains and losses, as initially there is no gain or actuarial loss on December 31, 2001, and (ii) recognition of the initial transition obligation and (iii) minimum liability, according to U.S. GAAP.

On November 21, 2006, the Supplementary Retirement Secretariat (the “SPC”) approved the proposal to migrate participants from the TAM Prev I, II and III to a PGBL, a defined contribution plan. At June 30, 2007, there are still 5 participants (December 31, 2006 - 7 participants) which have not transferred into the PGBL. As the migration of the employees to PGBL represents an irrevocable action, relieving the Company of primary responsibility for the pension obligation and eliminated significant risks related to the obligation and assets of the plan (which have already been transferred to PGBL) the participants transferred have been accounted for as partial settlement in accordance with SFAS n° 88 "Employers’ Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits”. The 5 participants not yet transferred to the PGBL had their benefits frozen in November 2006 and therefore have been accounted for as curtailment.

44


Based on the report of our independent actuary, the accumulated benefit obligation for the pension plan at June 30, 2007 totaled R$ 861 (December 31, 2006 – R$ 679). The appropriated effects in the statements of operations for the three and six periods ended June 30, 2007 totaled R$ 91 and R$ 182 (2006 - R$ 680 and R$ 1,360), respectively.

    Three-month periods    Six-month periods 
    ended June 30,    ended June 30, 
     
 
    2007    2006    2007    2006 
         
 
Cost (gain) of benefits in the periods                 
 
Cost of services      645    12    1,290 
Interest cost    39    1,612    78    3,224 
Expected return from assets    (72)   (1,423)   (144)   (2,846)
Amortization of actuarial losses (gains)   (3)   (43)   (6)   (86)
         
 
Cost (gain) of benefits in the periods, net    (30)   791    (60)   1,582 
         

(g) Derivative instruments

Under Brazilian GAAP, the Company recorded through December 31, 2006 its financial instruments based on contractual rates, recognized on the accrual basis of accounting. As from January 1, 2007, as discussed in Note 28, the Company changed its criteria for recognizing financial instruments under Brazilian GAAP to fair value market in a manner similar to U.S. GAAP. For purposes of comparison, the Company restated its Brazilian GAAP interim financial information of previous periods presented herein.

Under U.S. GAAP, SFAS n° 133, as amended and interpreted, "Accounting for Derivative Instruments and Hedging Activities", requires that the Company recognizes all derivatives as assets or liabilities and measures these instruments to fair market value. Changes in market value are included in the Company’s results of operations. No derivative financial instrument of the Company qualified as hedges.

Through December 31, 2006, for purposes of reconciliation, TAM recorded an adjustment to reflect the fair market value of derivative instruments under U.S. GAAP. As from January 1, 2007, TAM changed its criteria for recognizing financial instruments under Brazilian GAAP to fair value market in a manner similar to U.S.GAAP, and consequently the GAAP difference is no longer applicable. In addition, as the Company restated its Brazilian GAAP interim financial information of previous periods presented herein to reflect the he fair market value of derivative instruments, no adjustment is required for purposes of reconciliation for all periods presented.

(h) Revenue recognition – Revenues from partners in the Loyalty Program

Under Brazilian GAAP, revenues related partnership with Loyalty Program for frequent flyers are recorded when the points are issued to participants.

Under U.S. GAAP, as from 2005, the Company is recognizing revenue earned from selling points into two components. The first component represents the revenue for air transportation sold, which are being valued at current market rate. This revenue is being deferred and recognized over the period the points are expected to be used. The second revenue component, represents the services deemed to have been provided associated with operating the program, which is being recognized when the points are sold.

For reconciliation purposes, the Company deferred revenue for the periods ended June 30, 2007 totaling R$ 3,865 and R$ 9,270 (2006 – R$ 10,855 and R$ 15,007). The accumulated effect on stockholders´ equity at June 30, 2007 amounted to R$ 39,468 (December 31, 2006 – R$ 30,198).

45


(i) “Stock options plan”

SFAS Statement 123(R) “Share Based Payment”, requires the measuring and recording of the cost of employee services in exchange for awards of equity instruments based on the grant-date fair value of those awards (with limited exceptions). Awards granted with other than market condition, shall be classified as liability awards. That cost will be recognized over the period during which the employee is required to provide the service in exchange for the award. No compensation cost is recognized for equity instruments for which employees do not render the requisite service. SFAS n° 123R requires entities to initially measure the cost of employee services received in exchange for an award of liability instruments based on its current fair value. Changes in fair value during the requisite service period will be recognized as compensation cost over that period. The grant date fair value and the fair value of each reporting period of employee share options are estimated using the Black-Scholes option-pricing model. SFAS n° 123R is effective as of the beginning of the first interim or annual reporting period that begins after June 15, 2005. As described in further details below, the Company has granted options to certain employees to purchase stock at prices below market. The market value of the options granted will be recognized for U.S. GAAP purposes as expense over the period in which the services are rendered. The fair value of the options classified as liability award will be reassessed each reporting date. Under Brazilian GAAP the stock options do not generate any expense and are recorded as a capital increase only when exercised, in the amount of the exercise price paid.

The Extraordinary Stockholders' Meeting held on May 16, 2005, the stockholders approved that a maximum of up to 2% of outstanding shares, or 2,857,247 shares, could be used for share options to be granted to full time employees by the Board of Directors’.

Transactions are summarized as follows:

        Weighted-average 
    Stock options    exercise price 
 
Outstanding at December 31, 2005    715,255    14.91 
   Granted    239,750    43.87 
Outstanding at December 31, 2006    955,005    22.18 
Outstanding at June 30, 2007    955,005    22.18 

None of the options have been exercised nor cancelled during the periods presented.

Under the terms of the Plan, the options granted are divided into three equal amounts and employees may exercise one third of their options after three, four and five years, respectively, if still employed by the company at that time. The options have a contractual term of 7 years.

The options contain a “service condition” as vesting and exercisability of the options depending only on the rendering of a defined period of services by the employee. The dismissed employees have the obligation to satisfy conditions in order to maintain their options right. At each reporting period the fair value of the options granted are remeasured as well as the compensation cost and recognized for the options awarded.

Stock options were granted initially with an exercise price of R$ 14.40 per share, for the first grant and R$ 43.48 for the second grant. The exercise price is adjusted by the IGPM (General Price Index), from the award date up to the date of the financial statements.

46


For Brazilian GAAP no value registered the expenses for the yielded options.

Under U.S. GAAP, the Company accounts for participation in the Plan in accordance with FASB Statement n° 123(R) “Share Based Payment”, since 2005. Accordingly, as the plan is a classified as a liability award, compensation cost has been recognized as the fair value of the options at each reporting date. The fair value for these options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions:

At June 30, 2007    1st grant    2nd grant 
     
 
Risk-free interest rates    11.83%    11.83% 
Exercise price (adjusted by IGPM)   R$ 15.17    R$ 44.26 
Dividend yield    1.39%    1.39% 
Volatility factors of the market    44.75%    44.75% 
Stock market price    R$ 64.20    R$ 64.20 

At June 30, 2007, the fair value of the stock options granted in 2005 and 2006 was R$ 51.61 and R$ 38.82, respectively per share resulting in a total fair value of options granted of R$ 36,917 and R$ 9,308, respectively.

For U.S. GAAP purposes, the company registered expenses of R$ 5,347 and R$ 5,709 for the three and six periods ended June 30, 2007 (2006 - R$ 1,540 and R$ 3,076), with a corresponding credit to liabilities, considering that the exercise price is indexed to an inflation index (IGPM). This adjustment has no impact for purposes of deferred income tax and social contribution because such expense is a permanent difference. The appropriated effect in the shareholder’s equity at June 30, 2007 was R$ 15,877 (December 31, 2006 - R$ 10,168).

            Options outstanding 
       
Range of    Options outstanding    Weighted average    Weighted average 
exercise price    at June 30, 2007    remaining contractual life    exercise price 
       
 
R$ 15.17    715,255    4.75    R$ 14.91 
R$ 44.26    239,750    4.92    R$ 43.87 
 
R$ 15.17– R$ 44.26    955,005        R$ 22.18 

Such adjustment has no tax effects.

The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumption including the expected stock price volatility. Because the Company's employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s option, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.

(j) Loyalty Program

Under Brazilian GAAP, at December 31, 2005, the incremental costs arising from the utilization of free tickets were expensed as incurred. As from 1st quarter 2006, the Company changed its practice and began to accrue future costs related to the utilization of accrued points (Note 3 (l)), thus eliminating this difference between Brazilian GAAP and U.S. GAAP.

(k) Maintenance

Under Brazilian GAAP, through December 31, 2005 the Company recorded maintenance expenses as incurred. As from January 1, 2006, in accordance with Technical Interpretation of IBRACON 01/2006, the Company changed its accounting policy under Brazilian GAAP to the built-in overhaul method

47


Under U.S. GAAP, the Company records maintenance expenses as incurred.

For reconciliation purposes, the Company reversed the effects caused by the change in accounting policy under Brazilian GAAP in 2006. Accordingly, capitalized maintenance costs amounting to R$ 15,445 and the depreciation expenses recorded amounting to R$ 6,752 was reversed from stockholders’ equity.

For reconciliation purposes, the Company for the three and six periods ended at June 30, 2007 was reversed depreciation expenses amounted to R$ 1,032 and R$ 129, respectively. The accumulated effect on stockholders´ equity at June 30, 2007 amounted to R$ 8,564 (December 31, 2006 – R$ 8,693).

(l) Earnings per share

Under Brazilian GAAP, net income (loss) per share is calculated on the number of shares outstanding at the balance sheet date. Information is disclosed per lot of one thousand shares because, generally, this is the minimum number of shares that can be traded on the Brazilian stock exchanges.

Under U.S. GAAP, since the preferred and common stockholders have different voting and liquidation rights, basic and diluted earnings per share have been calculated using the "two-class" method, pursuant to SFAS n° 128, "Earnings per Share", which provides computation, presentation and disclosure requirements for earnings per share.

The "two-class" method is an earnings allocation formula that determines earnings per share for preferred and common stock according to the dividends to be paid as required by the Company's by-laws and participation rights in undistributed earnings. Basic earnings per common share are computed by dividing net income by the weighted-average number of common and preferred shares outstanding during the period. Earnings may be capitalized used to absorb losses or otherwise appropriated; consequently, such earnings would no longer be available to be paid as dividends. Therefore, no assurance can be made that preferred stockholders will receive distributed earnings.

            June 30, 2007 
   
 
    Common    Preferred     
    share    share    Total 
       
Basic and diluted numerator             
       Undistributed earnings allocation    82,242    124,854    207,096 
       
 
Total undistributed earnings    82,242    124,854    207,096 
       
 
Weighted average number of outstanding shares -             
       basic and diluted (thousands)   59,792    90,771     
       
 
Basic and diluted earnings per thousand shares             
       U.S. GAAP - (whole reais) – R$    1.38    1.38     
       

48


            June 30, 2006 
   
 
    Common    Preferred     
    share    share    Total 
       
Basic and diluted numerator             
       Undistributed earnings allocation    167,600    246,691    414,291 
       
 
Total undistributed earnings    167,600    246,691    414,291 
       
 
Weighted average number of outstanding shares -             
       basic and diluted (thousands)   59,816    84,043     
       
 
Basic and diluted earnings per thousand shares             
       U.S. GAAP - (whole reais) – R$    2.80    2.80     
       

(m) Comprehensive income

Under Brazilian GAAP, the concept of comprehensive income is not recognized.

Under U.S. GAAP, SFAS n° 130, "Reporting Comprehensive Income", requires the disclosure of comprehensive income. Comprehensive income is comprised of net income/loss and "other comprehensive income" that include charges or credits directly to equity which are not the result of transactions with owners. In the case of TAM, components of comprehensive income are its net income or loss, changes in additional minimum pension liability (SFAS n° 158) and cumulative translation adjustments (Note 31 (q) (iii)).

(n) Deferred income tax and social contribution

Under Brazilian GAAP, deferred income tax recorded in assets represents the estimated amount to be recovered.

Under U.S. GAAP, deferred taxes on all temporary tax differences are accrued. Deferred tax assets and liabilities are classified as current or long term, according to the classification of the asset or liability that originates the temporary difference. Deferred income tax assets and liabilities in the same tax jurisdiction are offset among themselves and are not presented at the net value.

In addition for the purpose of reconciliation to U.S. GAAP, the benefits (expenses) of income tax related to U.S. GAAP adjustments were recognized.

Together, these adjustments amounted to R$ (50,314) and R$ (94,857) for the three and six periods ended June 30, 2007 (2006 - R$ (7,764) and R$ (84,510)), respectively in the statements of operations. The aggregate net deferred tax assets reflected in the shareholder's equity at June 30, 2007 was R$ (224,109) (December 31, 2006 – R$ (129,253). No valuation allowance has been provided on the deferred tax assets because management believes that these benefits will, more likely than not, be realized.

On January 1, 2007, the Company adopted Financial Accounting Standards Board Interpretation n° 48 “Accounting for Uncertainty in Income Taxes” (“FIN 48”). This interpretation prescribes a recognition threshold that a tax position is required to meet before being recognized in the financial statements and provides guidance on derecognition, measurement, classification, interest and penalties.

As a result of the adoption of this interpretation, there has been no impact on the Company’s financials statements.

49


The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. The Company’s income tax returns, tax and accounting records are subject to review by tax authorities with in variable prescribed periods form five to six years.

TAM Mercosur, as prescribed by the legislation of its country of origin is subject to income tax directly on gross sales and carrying value are recognizing in the financial statements.

(o) Classification of statement of operations line items

Under Brazilian GAAP, the classification of certain income and expense items is presented differently from U.S. GAAP. The consolidated statement of operations under Brazilian GAAP has therefore been reclassified to present a condensed consolidated statement of operations in accordance with U.S. GAAP (Note 31 (r) (i)).The reclassifications, other than those disclosed above, are summarized as follows:

  • Interest income and expense and other financial charges reported within operating income in the statement of operations presented under Brazilian GAAP have been reclassified to non-operating income (expenses) in the condensed consolidated statement of operations in accordance with U.S. GAAP.

  • Under Brazilian GAAP, gains and losses on the disposal of property, plant and equipment and investments or impairment of fixed assets are classified as non-operating income (expense) while under U.S. GAAP they are classified as an adjustment to operating income.

  • The net income (loss) differences between Brazilian GAAP and U.S. GAAP, as detailed in the reconciliation (Note 31 (q) (i)), were incorporated in the statement of operations in accordance with U.S. GAAP.

  • Cost of services rendered and operating income (expenses) under U.S. GAAP have been presented by type of expense, following disclosure standards used by the airline industry.

(p) Classification of balance sheet line items

Under Brazilian GAAP, the classification of certain balance sheet items is presented differently from U.S. GAAP. The Company recast our consolidated balance sheet prepared in accordance with BR GAAP to present a condensed consolidated balance sheet in accordance with U.S. GAAP (Note 31 (r) (i). The reclassifications, other than those disclosed above, are summarized as follows:

  • Under BR GAAP, according to Normas e Procedimentos de Contabilidade n° 20 - "Demonstração dos Fluxos de Caixa" cash and cash equivalents consist principally of highly liquid cash deposits and marketable securities, but there is no requirement that there is insignificant potential changes in value because of interest rate change nor is there a maximum 90 day original period to maturity.

  • Under U.S. GAAP, the Company's funds are considered to be subject to potential change in value due to changes in interest rates or have underlying securities with original maturities greater than 90 days. Therefore, under U.S. GAAP, such multi market funds were classified under marketable securities in the balance sheet.

  • Under U.S. GAAP, certain deferred charges were reclassified to property, plant and equipment, according to their nature.

  • Under BR GAAP, deferred income taxes are not netted and assets are presented separately from liabilities. For U.S. GAAP purposes, deferred tax assets and liabilities are netted and classified as current or non-current based on the classification of the underlying temporary difference.

  • Cost of public equity offering under U.S. GAAP was reclassified to Capital in the Shareholder’s equity for the three and six months period ended June 30, 2006 in the amount of R$ 2,652 and R$ 8,444, respectively.

50


(q) Reconciliation of the differences between BR GAAP and U.S. GAAP

(i) Net income

        Three-month periods    Six-month periods 
            ended June 30,        ended June 30, 
     
 
    Note 31    2007    2006    2007    2006 
   
            (Note 21(g))       (Note 21(g))
 
Net income under Brazilian GAAP        (28,638)   133,691    30,543    260,429 
 
Reversal of revaluation depreciation    (c) (i)   840    915    2,246    1,830 
Lease contracts                     
       Depreciation of capitalized financial lease    (c) (ii)   (34,748)   (33,485)   (67,893)   (67,159)
       Foreign exchange variation on finance lease    (c) (ii)   135,679    8,659    229,405    199,158 
       Interest expense on financial lease    (c) (ii)   (35,933)   (30,280)   (69,416)   (64,245)
       Result on the aircraft return    (c) (ii)       (4,023)   (5,161)   (4,023)
       Reversal of operating lease expense    (c) (ii)   80,842    83,662    178,156    167,249 
     
 
Total lease contracts        145,840    24,533    265,091    230,980 
 
Amortization of gain on sale-leaseback                     
   transactions, net    (c)(iv)   8,022    8,459    16,043    17,792 
Depreciation of additional indexation of                     
   permanent assets for 1996 and 1997    (b)   (17)   (22)   (34)   (44)
Reversal of goodwill amortization    (e) (i)   179    179    358    358 
Common control – Mercosur    (e) (ii)   3,394    (4,597)   2,374    (4,265)
Pension plan    (f)   91    680    182    1,360 
Revenue recognition on partnership with                     
   Loyalty Program    (h)   (3,865)   (10,855)   (9,270)   (15,007)
Stock option plan    (i)   (5,347)   (1,540)   (5,709)   (3,076)
Maintenance    (k)   (1,032)       129     
Deferred income tax and social contribution                     
   on adjustment above    (n)   (50,314)   (7,764)   (94,857)   (84,510)
Public equity offering    (p)       2,652        8,444 
     
 
Net income under U.S. GAAP        69,153    146,331    207,096    414,291 
     

51


(ii) Stockholders’ equity

        June,    December 
     Note 31    30, 2007    31, 2006 
   
            (Note 21 (g))
 
 
Stockholders’ equity as reported under Brazilian GAAP        1,472,770    1,443,432 
 
Additional indexation of permanent assets for 1996 and 1997, net of depreciation    (b)   34    68 
Reversal of revaluation, net    (c) (i)   (144,424)   (147,874)
Lease contracts    (c) (ii)   870,545    605,454 
Deferral of gain on sale-leaseback transaction    (c) (iv)   (195,568)   (211,611)
Reversal of goodwill amortization    (e) (i)   9,321    8,963 
Business combination (Mercosur)   (e) (ii)   11,828    11,828 
Pension plan    (f)   861    679 
Revenue recognition on partnerships with Loyalty Program    (h)   (39,468)   (30,198)
Stock options program    (i)   (15,877)   (10,168)
Maintenance    (k)   (8,564)   (8,693)
Deferred income tax and social contribution on adjustments above    (o)   (224,109)   (129,253)
Minority interest on adjustments above        (729)   (729)
     
 
Stockholders’ equity as reported under U.S. GAAP        1,736,620    1,531,898 
     

(r) Condensed consolidated interim financial information under U.S. GAAP

Based on the reconciliation items and description above, the condensed consolidated balance sheet, condensed consolidated statement of operations and condensed statement of changes in stockholders’ equity of TAM, under U.S. GAAP, were presented as follows:

(i) Consolidated balance sheet under U.S. GAAP

Based on the reconciliation items and description above, the condensed consolidated balance sheet, condensed consolidated statement of operations and condensed statement of changes in stockholders’ equity of TAM, under U.S. GAAP, are as follows:

52


    June    December 
Assets    30, 2007    31, 2006 
   
 
 
Current assets         
     Cash and cash equivalents    653,184    299,507 
     Marketable securities    1,857,432    2,153,471 
     Customers accounts receivable (net of allowance for doubtful         
           accounts – R$ 42,849 and R$ 38,387, respectively)   964,133    780,972 
     Inventories    111,688    113,875 
     Taxes recoverable    145,705    67,345 
     Advances to aircraft manufacturers    156,543    221,793 
     Deferred income tax and social contribution    6,706    25,425 
     Prepaid expenses    115,830    117,327 
     Other    125,609    72,765 
   
 
    4,136,830    3,852,480 
   
 
Long-term assets         
     Advances to aircraft manufactures    671,286    130,915 
     Deposits in guarantee    176,092    144,444 
     Judicial deposits    70,007    55,577 
     Advances to aircraft maintenances    98,721    46,596 
     Other    21,901    26,346 
   
 
    1,038,007    403,878 
   
 
     Investments         
           Goodwill    9,680    9,680 
           Other investments    70    70 
     Property, plant and equipment    3,584,497    3,391,292 
   
 
    3,594,247    3,401,042 
   
 
Total assets    8,769,084    7,657,400 
   

53


    June    December 
Liabilities and stockholders’ equity    30, 2007    31, 2006 
   
 
 
Current liabilities         
       Suppliers    347,281    346,817 
       Short-term debt, including current portion of long-term debt    306,689    221,908 
       Obligations under finance lease and lease payable    358,204    335,254 
       Return of Fokker 100 fleet    8,494    11,813 
       Advance from ticket sales    860,978    759,210 
       Debentures    49,398    60,588 
       Salaries and payroll charges    183,044    194,128 
       Taxes and tariffs payable    69,623    63,783 
       Deferred gain on sale-leaseback    32,085    32,085 
       Provision for income tax and social contribution    74,285    1,993 
       Interest on own capital and dividends payable    171    137,269 
       Senior notes    7,813     
       Other    211,831    198,596 
   
 
    2,509,896    2,363,444 
   
 
Long-term liabilities         
       Long-term debt    571,778    230,864 
       Obligation under financial lease    1,841,217    2,033,771 
       Return of Fokker 100 fleet    50,869    62,806 
       Provision for contingencies    763,457    722,761 
       Debentures    500,000    508,076 
       Senior notes    577,860     
       Deferred income tax and social contribution    34,961    9,284 
       Deferred gain on sale-leaseback    163,483    179,526 
       Other    16,160    12,226 
   
 
    4,519,785    3,759,314 
   
 
Minority interest    2,783    2,744 
   
 
Stockholders’ equity    1,736,620    1,531,898 
   
 
Total liabilities and stockholders’ equity    8,769,084    7,657,400 
   

54


(ii) Consolidated statement of operations under U.S. GAAP

    Three-month periods    Six-month periods 
    ended June 30,    ended June 30, 
     
 
    2007    2006    2007    2006 
         
 
 
Net operating revenue    1,965,839    1,721,583    3,794,446    3,307,016 
         
 
Operating expenses                 
     Personnel    314,158    205,874    582,170    396,690 
     Fuel    641,009    507,800    1,211,258    977,605 
     Aircraft and flight equipment lease    111,519    102,153    239,385    182,403 
     Selling and marketing    233,564    195,662    427,581    400,920 
     Landing, take-off and navigational tariffs    103,845    72,753    203,101    141,849 
     Depreciation and amortization    59,285    56,043    116,191    110,934 
     Maintenance (except personnel)   107,568    102,226    212,418    180,047 
     Services rendered by third parties    118,588    116,771    260,990    235,740 
     Aircraft insurance    8,368    8,351    16,878    17,242 
     Other    199,288    111,868    309,779    183,824 
         
 
    1,897,192    1,479,501    3,579,751    2,827,254 
         
 
Operating income    68,647    242,082    214,695    479,762 
         
 
     Financial income (expenses), net    41,301    (20,993)   108,243    154,588 
         
 
Income before income tax and social contribution                 
   and minority interest    109,948    221,089    322,938    634,350 
         
 
       Income tax and social contribution    (40,765)   (74,751)   (115,614)   (219,860)
         
 
Income before minority interest    69,183    146,338    207,324    414,490 
 
       Minority interest    (30)   (7)   (228)   (199)
         
 
Net income for the period    69,153    146,331    207,096    414,291 
         

55


(iii) Condensed statement of stockholders’ equity movement under U.S. GAAP

    June 30, 2007    March 31, 2007    June 30, 2006    March 31, 2006 
         
 
At beginning of the period    1,670,861    1,531,898    1,064,118    620,151 
 
     Capital increase            7,935    26,381 
     Share issuance cost            (2,652)   (5,792)
     Capital reserve            55,229    183,619 
     Stock option program            1,540    1,536 
     Dividends                (29,405)
 
           Cumulative translation adjustment    (3,394)   1,020    4,597    (332)
           Net income for the period    69,153    137,943    146,331    267,960 
     Comprehensive income    65,759    138,963    150,928    267,628 
         
 
At end of the period    1,736,620    1,670,861    1,277,098    1,064,118 
         

56


(iv) Consolidated statement of cash flow under U.S. GAAP

    Three-month periods    Six-month periods 
    ended June 30,    ended June 30, 
     
 
    2007    2006    2007    2006 
         
 
Cash flows from operating activities                 
 
Net income for the period    69,153    146,331    207,096    414,291 
 
Adjustments to reconcile net income to cash provided by                 
operating activities                 
       Depreciation and amortization    59,285    56,043    116,191    110,934 
       Deferred income tax and social contribution    10,148    15,984    37,313    119,112 
       Provision for contingencies    2,176    48,352    40,696    24,358 
       Residual value of long lived assets disposals    2,871    4,105    8,636    5,393 
       Indexation charges and exchange variations, net    (124,046)   6,209    (231,101)   (202,164)
       Other provisions    7,212    17,394    6,117    9,954 
       Minority interest    30      228    199 
 
(Increase) decrease in assets                 
       Short term investments    (23,283)   (344,725)   296,038    (547,381)
       Trade accounts receivable    (28,556)   (86,211)   (187,622)   (50,033)
       Inventories    12,330    (14,046)   1,732    (10,854)
       Taxes recoverable    (36,598)   69,353    (78,360)   (10,304)
       Prepaid expenses    (17,337)   18,411    (9,270)   9,032 
       Deposits in guarantee    (27,728)   (3,943)   (46,494)   (4,654)
       Judicial deposits    (11,037)   5,086    (14,490)   3,799 
       Deferred income tax and social contribution    23    2,921    4,020    7,317 
       Advances to aircraft maintenances    (28,549)       (52,125)    
       Other    (88,882)   (32,969)   (59,217)   (46,928)
 
Increase (decrease) in liabilities                 
       Suppliers    (60,782)   46,507    464    26,370 
       Financial and operating leases    (41,692)   (11,659)   (84,104)   (46,077)
       Salaries and payroll charges    35,835    10,970    (11,084)   958 
       Advance from ticket sales    90,239    150,679    101,768    132,867 
       Taxes and tariffs payable    (1,491)   8,445    5,840    16,546 
       Income tax and social contribution payable    30,598    (41,908)   72,292    (4,323)
       Return of Fokker 100 fleet    (6,030)   (4,937)   (9,295)   (8,202)
       Other    23,860    (30,397)   8,781    (60,288)
         
 
Net cash provided by (used in) operating activities    (152,251)   36,002    124,050    (110,078)
         

57


    Three-month periods    Six-month periods 
        ended June 30,        ended June 30, 
     
 
    2007    2006    2007    2006 
         
 
 
Cash flows from investing activities                 
 
Advances to aircraft manufacturers    (303,997)   (10,720)   (529,388)   (63,301)
Acquisition of property, plant and equipment    (83,970)   (27,323)   (114,314)   (45,754)
         
 
Net cash provided by (used in) investing activities    (387,967)   (380,43)   (643,702)   (109,055)
         
 
Cash flows from financing activities                 
 
Capital increase        63,164        273,164 
Dividends paid    (2)   (3)   (137,106)   (29,045)
Short and long-term debt:                 
       Issuance    885,198    304,586    1,275,225    611,126 
       Repayments    (443,146)   (275,040)   (756,569)   (479,168)
Finance lease:                 
       Repayments    (46,152)   (74,917)   (107,241)   (126,605)
Debentures:                 
       Repayments    (1,225)   (4,373)   (8,060)   (8,747)
Senior notes:                 
       Issuance    607,080        607,080     
         
 
Net cash provided by financing activities    1,001,753    13,417    873,329    240,725 
         
 
Increase in cash and cash equivalents    461,535    11,376    353,677    21,592 
         
 
Cash and cash equivalents at the end of the period    653,184    114,527    653,184    114,527 
Cash and cash equivalents at the beginning of                 
   the period    (191,649)   (103,151)   (299,507)   (92,935)
         
 
Change in cash and cash equivalents    461,535    11,376    353,677    21,592 
         
 
Supplemental disclosure of cash flow information:                 
 
Interest paid (including R$ 34,690 and R$ 70,914                 
   (2006 – R$ 9,286 and R$ 40,643) of interest paid                 
   of finance lease under U. S. GAAP for the three                 
   and six periods ended June 30, 2007, respectively).    53,553    18,816    138,007    58,364 
 
Non cash investing and financing activities -                 
acquisition of aircrafts under finance lease    68,688        212,113     
 
Income taxes paid    16,334    8,679    38,322    78,229 

58


(s) Business segments

Under BR GAAP, no separate segment reporting is required.

Under U.S. GAAP, SFAS 131 “Disclosures about Segments of an Enterprise and Related Information” defines operating segments as components of an enterprise for which separate financial information is available and evaluated regularly for assessing segment performance and allocating resources to segments. Measures of profit or loss, total assets and other related information are required to be disclosed for each operating segment. In addition, this standard requires the annual disclosure of information concerning revenues derived from the enterprise’s products or services, countries in which revenues or assets are generated and major customers.

SFAS 131 requires that segment data be presented in the U.S. GAAP financial statements in accordance with the internal information that is used by management for operating decision making, including allocation of resources among segments, and segment performance. This information results from the statutory accounting records kept under U.S. GAAP and BR GAAP, the Company considers that it has only one reportable segment.

(t) Additional disclosure – Advertising and publicity expenses

Advertising and publicity expenses totaled R$ 11,116 and R$ 25,930 for the three and six periods ended June 30, 2007 (2006 – R$ 10,019 and R$ 17,493), respectively and are being classified as selling and marketing expenses.

(u) Recently issued accounting pronouncements

In September 2006, the FASB issued FAS 157, “Fair Value Measurement”, which clarifies and set up a framework for measuring fair value and expands disclosure about fair value measurement. The Company is currently evaluating the impact that the application of this new standard will have on its financial statements, as of January 1, 2008.

In February, 2007, the FASB issued FAS 159 "The Fair Value Option for Financial Assets and Financial Liabilities" including an amendment of FASB Statement 115 "Accounting for Certain Investments in Debt and Equity Securities", permits the company to choose to measure many financial instruments and certain other items at fair value. The Company is currently evaluation the impact that the application of this new standard will have on its financial statements, as of 2007.

32 Consolidation schedules

In accordance to rule S-X 3-10 the Company is presenting the consolidation schedules for the following entities: TAM S.A. (parent company and guarantor), TAM Linhas Aéreas S.A. (guarantor), TAM Mercosur, TAM Fidelidade, TAM Capital and TAM Financial (non guarantors). All U.S. GAAP adjustments presented in Note 31 are related to TAM Linhas Aéreas S.A., except for the adjustments (e) Business Combinations — (ii) Common control and negative goodwill — Mercosur, and (q) Classification of balance sheet items — Cost of public equity offering which relate to TAM S.A. Such adjustments are not significant for TAM S.A.

59


(i) Balance sheet

    As of June 30, 2007 
   
                Consolidation     
    TAM S.A     TLA    Others    adjustments    Consolidated 
           
         (Parent                 
    Company and         (Non         
    guarantor)   (Guarantor)   guarantors)        
            (In thousand of reais)    
Assets                     
Current                     
 Cash and banks    744    52,268    65,708    116    118,836 
 Marketable securities    521,973    1,226,322    670,474    (26,988)   2,391,781 
 Customer accounts receivable        978,849    34,286    (49,002)   964,133 
 Inventories        110,943    745        111,688 
 Taxes recoverable    12,774    126,597    6,334        145,705 
 Advances to aircraft manufacturers        156,543            156,543 
 Dividends receivable    16,911            (16,911)    
 Deferred income tax and social contribution    2,165    31,886            34,051 
 Prepaid expenses    318    121,650    7,242        129,210 
 Other        77,026    6,354    42,229    125,609 
           
 
    554,885    2,882,085    791,143    (50,557)   4,177,556 
           
 
Non-current                     
Long-term assets                     
 Advances to aircraft manufacturers        317,650    353,636        671,286 
 Deposits in guarantee        162,039    15,487    (1,433)   176,092 
 Related parties        536    197    (733)    
 Deferred income tax and social contribution        161,800            161,800 
 Judicial deposits    14    69,550    444        70,007 
 Advances for aircraft maintenance        98,721            98,721 
 Other    1,323    8,474    12,104        21,901 
           
 
    1,337    818,770    381,868    (2,167)   1,199,807 
           
 
Permanent assets                     
 Other investments    1,444,522    87,958        (1,532,410)   70 
 Property, plant and equipment        833,965    13,237        847,202 
 Deferred charges                359    359 
           
 
    1,444,522    921,923    13,237    (1,532,051)   847,631 
           
 
    1,445,859    1,740,693    395,104    (1,534,218)   2,047,438 
           
 
Total assets    2,000,744    4,622,778    1,186,248    (1,584,775)   6,224,994 
           

60


    As of June 30, 2007 
   
                Consolidation     
    TAM S.A         TLA    Others    adjustments    Consolidated 
           
    (Parent
Company and 
guarantor)
               
          (Non         
      (Guarantor)   guarantors)        
        (In thousand of reais)    
Liabilities and Stockholders' Equity                     
Current liabilities                     
 Suppliers        327,464    67,803    (47,986)   347,281 
 Short-term debt including current portion of                     
    long-term debt        305,343    1,345        306,689 
 Obligations under finance lease and lease                     
    payable        68,802            68,802 
 Return of Fokker 100 fleet        8,494            8,494 
 Advance ticket sales        844,499    16,479        860,978 
 Debentures    25,253    24,144          49,398 
 Salaries and payroll charges    65    180,697    2,282        183,044 
 Taxes and tariffs payable    31    68,799    793        69,623 
 Income tax and social contribution payable        74,285            74,285 
 Interest on own capital and dividends payable    523    16,911        (16,911)   523 
 Senior notes            7,813        7,813 
 Other      149,315    9,829    13,726    172,872 
           
 
 
    25,874    2,068,755    106,345    (51,171)   2,149,802 
           
Non-current                     
Long-term liabilities                     
 Long-term debt        218,142    353,636        571,778 
 Obligation under financial lease        69,073            69,073 
 Return of Fokker 100 fleet        50,869            50,869 
 Provision for contingencies        757,829    4,063    1,564    763,457 
 Debentures    500,000                500,000 
 Senior notes            577,860        577,860 
 Deferred income taxes and social contribution        55,222            55,222 
 Related parties    536        1,016    (1,552)    
 Other    1,564    281    116,371    (117,935)   281 
           
 
 
    502,100    1,729,276    475,087    (117,923)   2,588,540 
           
 
Deferred income                11,099    11,099 
           
 
Minority interest                2,783    2,783 
           
 
Stockholders' equity                     
 Capital    675,000    659,701    34,986    (694,687)   675,000 
 Capital reserve    102,855        327    (327)   102,855 
 Revaluation reserve    144,424    135,299    8,921    (144,220)   144,424 
 Retention profit    523,657    583,928    (17,278)   (566,650)   523,657 
 Retained earnings    26,834    23,679        (23,679)   26,834 
           
 
    1,472,770    1,402,607    26,956    (1,429,563)   1,472,770 
           
 
Total liabilities and stockholders' equity    2,000,744    4,622,778    1,186,248    (1,584,775)   6,224,994 
           

61


    As of December 31, 2006 
   
           TAM             
           Linhas        Consolidation     
    TAM S.A    Aéreas S.A    Others    adjustments    Consolidated 
           
    (Parent
Company and
guarantor)
               
          (Non         
      (Guarantor)   guarantors)        
        (In thousand of reais)    
Assets                     
 
Current                     
 Cash and banks    146    59,998    62,222    92    122,458 
 Marketable securities    668,505    1,667,741        (5,726)   2,330,520 
 Customer accounts receivable        791,990    29,937    (40,955)   780,972 
 Inventories        113,233    642        113,875 
 Taxes recoverable    6,769    53,801    6,775        67,345 
 Advances to aircraft manufacturers        221,793            221,793 
 Dividends receivable    44,495            (44,495)    
 Deferred income tax and social contribution    1,164    34,953            36,117 
 Prepaid expenses    1,800    107,087    2,147    6,293    117,327 
 Other        52,805    7,951    12,009    72,765 
           
 
    722,879    3,103,401    109,674    (72,782)   3,863,172 
           
 
Non-current                     
Long-term assets                     
 Advances to aircraft manufacturers        130,915            130,915 
 Deposits in guarantee        144,444    1,607    (1,607)   144,444 
 Related parties        536    197    (733)    
 Deferred income tax and social contribution        109,277            109,277 
 Judicial deposits    14    54,743    820        55,577 
 Advances for aircraft maintenance        46,596            46,596 
 Other        26,346            26,346 
           
 
    14    512,857    2,624    (2,340)   513,155 
           
 
Permanent assets                     
 Other investments    1,394,939    70        (1,394,939)   70 
 Property, plant and equipment        775,559    16,126        791,685 
 Deferred charges                717    717 
           
 
    1,394,939    775,629    16,126    (1,394,222)   792,472 
           
 
    1,394,953    1,288,486    18,750    (1,396,562)   1,305,627 
           
 
Total assets    2,117,832    4,391,887    128,424    (1,469,344)   5,168,799 
           

62


    As of December 31, 2006 
     
           TAM             
           Linhas        Consolidation    
    TAM S.A    Aéreas S.A    Others    adjustments    Consolidated
           
    (Parent                 
    Company and        (Non         
    guarantor)   (Guarantor)   guarantors)        
        (In thousand of reais)    
Liabilities and Stockholders' Equity                     
 
Current liabilities                     
 Suppliers        321,981    66,898    (42,062)   346,817 
 Short-term debt including current portion of long-term                     
debt        221,908            221,908 
 Obligations under finance lease and lease payable        69,108            69,108 
 Return of Fokker 100 Fleet        11,813            11,813 
 Advance ticket sales        743,975    15,236        759,210 
 Debentures    28,573    32,015            60,588 
 Salaries and payroll charges    115    189,705    4,308        194,128 
 Taxes and tariffs payable    25    62,494    1,265        63,783 
 Income tax and social contribution payable        1,993            1,993 
 Interest on own capital and dividends payable    137,629    44,495        (44,495)   137,629 
 Other      174,982    8,478    (14,744)   168,720 
           
 
 
    166,346    1,874,467    96,185    (101,301)   2,035,697 
           
 
 
Non-current                     
Long-term liabilities                     
 Long-term debt        230,864            230,864 
 Obligation under financial lease        92,954            92,954 
 Return of Fokker 100 fleet        62,806            62,806 
 Provision for contingencies        718,466    4,295        722,761 
 Debentures    500,000    8,076            508,076 
 Deferred income taxes and social contribution        56,306            56,306 
 Related parties    536            (536)    
 Other    1,565    495            2,060 
           
 
 
    502,101    1,169,967    4,295    (536)   1,675,827 
           
 
Deferred income                11,099    11,099 
           
 
Minority interest                2,744    2,744 
           
 
Stockholders' equity                     
 Capital    675,000    123,632    36,605    (160,237)   675,000 
 Advance for future capital increase        508,486        (508,486)    
 Capital reserve    102,855        250    (250)   102,855 
 Revaluation reserve    147,874    137,360    10,342    (147,702)   147,874 
 Retention profit    523,656    583,927    (19,253)   (564,675)   517,703 
           
 
    1,449,385    1,353,406    27,944    (1,381,350)   1,443,432 
           
 
Total liabilities and stockholders' equity    2,117,832    4,397,839    128,424    (1,469,344)   5,168,799 
           

63


(ii) Statement of Operations

       For the three period ended June 30, 2007 
     
           TAM             
           Linhas        Consolidation     
    TAM S.A    Aéreas S.A    Others    adjustments    Consolidated 
           
    (Parent Company        (Non         
    and guarantor)   (Guarantor)   guarantors)        
        (In thousand of reais)    
 
Revenue                     
 Air transportation revenues        1,856,285    40,935        1,897,220 
 Other operating revenues        152,300    12,011    (8,023)   156,288 
 Taxes and deductions        (82,982)   (822)       (83,804)
           
 
Net operating revenues        1,925,603    52,124    (8,023)   1,969,704 
           
 
Cost of services rendered        (1,378,957)   (35,336)   8,023    (1,406,270)
           
 
Gross profit        546,646    16,788        563,434 
           
 
Operating income (expenses)                    
 Selling        (372,351)   (13,887)   (1)   (386,239)
 General and administrative    (545)   (136,832)   (4,190)   (4)   (141,571)
 Executive management fees    (254)   (2,247)   (137)     (2,637)
 Financial expenses    (16,058)   (127,854)   (15,617)   10,508    (149,021)
 Financial income    15,400    65,084    15,263    (9,459)   86,288 
 Equity    (28,114)   (393)       28,507     
 Other operating expenses, net    (179)   (8,557)   (551)     (9,286)
           
 
Operating income    (29,750)   (36,504)   (2,331)   29,553    (39,032)
           
 
Non-operating income (expense), net        2,401    (2,092)       309 
 
 Income before income tax and social                     
 contribution    (29,750)   (34,103)   (4,423)   29,553    (38,723)
           
 
Income tax and social contribution    1,112    8,822          9,935 
 
Income before minority interest    (28,638)   (25,281)   (4,423)   29,554    (28,788)
 
Minority interest                150    150 
           
 
Net income for the period    (28,638)   (25,281)   (4,423)   29,704    (28,638)
           

64


       For the three period ended June 30, 2006 
     
           TAM             
           Linhas        Consolidation     
    TAM S.A    Aéreas S.A    Others    adjustments    Consolidated 
           
    (Parent Company        (Non         
    and guarantor)   (Guarantor)   guarantors)        
        (In thousand of reais)    
Revenue                     
 Air transportation revenues        1,633,744    36,295        1,670,039 
 Other operating revenues        148,648    10,147    (4,820)   153,975 
 Taxes and deductions        (90,903)   (674)       (91,577)
           
Net operating revenues        1,691,489    45,768    (4,820)   1,732,437 
 
Cost of services rendered        (1,117,433)   (27,915)   1,797    (1,143,551)
           
 
Gross profit        574,056    17,853    (3,023)   588,886 
           
 
Operating income (expenses)                    
 Selling        (245,904)   (12,886)   789    (258,001)
 General and administrative    (2,863)   (93,865)   (3,830)   2,232    (98,326)
 Executive management fees    (113)   (6,772)   (66)       (6,951)
 Financial expenses    (736)   (107,910)   (1,546)   44,802    (65,390)
 Financial income    20,848    84,162    635    (44,800)   60,845 
 Equity    121,964    (10,308)       (111,656)    
 Other operating expenses, net    (179)   (16,138)   (9,238)   (1)   (25,556)
           
 
Operating income    138,921    177,321    (9,078)   (111,657)   195,507 
           
 
Non-operating income (expense), net        1,199    3,757        4,956 
 
Income before income tax and social contribution    138,921    178,520    (5,321)   (111,657)   200,463 
           
 
Income tax and social contribution    (5,230)   (61,292)           (66,522)
 
Income before minority interest    133,691    117,228    (5,321)   (111,657)   133,941 
           
 
Minority interest                (250)   (250)
           
 
Net income (loss) for the period    133,691    117,228    (5,321)   (111,907)   133,691 
           

65


         For the six period ended June 30, 2007 
     
           TAM             
           Linhas        Consolidation     
    TAM S.A    Aéreas S.A    Others    adjustments    Consolidated 
           
    (Parent Company        (Non         
    and guarantor)   (Guarantor)   guarantors)        
        (In thousand of reais)    
 
Revenue                     
 Air transportation revenues        3,569,122    83,397        3,652,519 
 Other operating revenues        306,081    23,628    (15,398)   314,311 
 Taxes and deductions        (161,195)   (1,918)       (163,113)
           
 
Net operating revenues        3,714,008    105,107    (15,398)   3,803,717 
           
 
Cost of services rendered        (2,707,105)   (67,665)   15,397    (2,759,373)
           
 
Gross profit        1,006,903    37,442    (1)   1,044,344 
           
 
Operating income (expenses)                    
 Selling        (625,350)   (27,307)     (652,656)
 General and administrative    (934)   (247,458)   (7,769)     (256,160)
 Executive management fees    (576)   (13,445)   (280)       (14,301)
 Financial expenses    (33,280)   (167,114)   (57,201)   23,256    (234,339)
 Financial income    35,171    105,483    56,619    (23,257)   174,016 
 Equity    29,520    (1,769)       (27,751)    
 Other operating expenses, net    (358)   (15,652)   (554)     (16,561)
           
 
Operating income    29,543    41,598    950    (27,748)   44,343 
           
 
Non-operating income (expense), net        6,648    (666)   (2)   5,980 
 
 Income before income tax and social                     
 contribution    29,543    48,246    284    (27,750)   50,323 
           
 
Income tax and social contribution    1,000    (20,676)       (1)   (19,677)
 
Income before minority interest    30,543    27,570    284    (27,751)   30,646 
 
Minority interest                (103)   (103)
           
 
Net income for the period    30,543    27,570    284    (27,854)   30,543 
           

66


         For the six period ended June 30, 2006 
     
           TAM             
           Linhas        Consolidation     
    TAM S.A    Aéreas S.A    Others    adjustments    Consolidated 
           
    (Parent Company        (Non         
    and guarantor)   (Guarantor)   guarantors)        
        (In thousand of reais)    
Revenue                     
 Air transportation revenues        3,173,370    74,828        3,248,198 
 Other operating revenues        227,040    22,247    (9,677)   239,610 
 Taxes and deductions        (164,258)   (1,527)       (165,785)
           
Net operating revenues        3,236,152    95,548    (9,677)   3,322,023 
 
Cost of services rendered        (2,131,473)   (54,661)   9,761    (2,176,373)
           
 
Gross profit        1,104,679    40,887    84    1,145,650 
           
 
Operating income (expenses)                    
 Selling        (495,599)   (26,479)   1,943    (520,135)
 General and administrative    (10,095)   (176,950)   (7,419)   (2,026)   (196,490)
 Executive management fees    (633)   (13,604)   (373)       (14,610)
 Financial expenses    (2,926)   (131,401)   (2,882)   24,386    (112,823)
 Financial income    36,826    106,996    976    (24,386)   120,412 
 Equity    244,875    (10,151)       (234,724)    
 Other operating expenses, net    (358)   (26,747)   (9,238)   (1)   (36,344)
           
 
Operating income    267,689    357,223    (4,528)   (234,724)   385,660 
           
 
Non-operating income (expense), net        6,781    2,837        9,618 
 
Income before income tax and social contribution    267,689    364,004    (1,691)   (234,724)   395,278 
           
 
Income tax and social contribution    (7,260)   (127,164)           (134,424)
 
Income before minority interest    260,429    236,840    (1,691)   (234,724)   260,854 
           
 
Minority interest                (425)   (425)
           
 
Net income (loss) for the period    260,429    236,840    (1,691)   (235,149)   260,429 
           

67


(iii) Statement of cash flows

    For the three period ended June 30, 2007 
     
        TAM Linhas        Consolidation     
    TAM S.A    Aéreas S.A.     Others    adjustments    Consolidated 
           
    (Parent Company         (Non         
    and guarantor)   (Guarantor)   guarantors)        
        (In thousand of reais)    
Cash flows from operating activities                     
 
Net income for the period    (28,638)   (25,281)   (3,376)   28,657    (28,638)
Adjustments to reconcile net income to cash                     
   provided by operating activities                     
 
Depreciation and amortization        26,826    216        27,042 
Deferred income tax and social contribution    (1,000)   (40,040)   484        (40,556)
Provision for contingencies and                     
   tax obligations under judicial deposits        2,217    (41)       2,176 
Equity    28,114    393        (28,507)    
Amortization of goodwill    179                179 
Residual value of long lived assets disposals        2,145    (726)       2,871 
Indexation charges and exchange variations, net    15,434    41,543    (10,079)       46,898 
Other provisions        3,377    (302)       3,075 
Minority interest                (150)   (150)
           
    14,089    11,180    (12,372)       12,897 
           
 
(Increase) decrease in assets                     
Trade accounts receivable        (32,364)   (2,334)   6,142    (28,556)
Inventories        12,327          12,330 
Taxes recoverable    (4,281)   (32,066)   (251)       (36,598)
Prepaid expenses    1,402    (13,141)   (5,598)       (17,337)
Advances to aircraft manufacturers        (66,732)   (237,265)       (303,997)
Deposits in guarantee        (13,487)   (14,103)   (138)   (27,728)
Deferred income tax and social contribution    (6)   514    (485)       23 
Judicial deposits        (11,037)           (11,037)
Advances for aircraft maintenance        (28,549)           (28,549)
Other    (1,323)   (49,787)   (14,204)   (23,568)   (88,882)
 
Increase (decrease) in liabilities                     
Suppliers        (64,103)   7,438    (4,117)   (60,782)
Salaries and payroll charges    (41)   37,443    (1,567)       35,835 
Advance from ticket sales        86,949    3,290        90,239 
Taxes and tariffs payable    (6)   (1,689)   204        (1,491)
Financial and operating lease        (4,482)           (4,482)
Income tax and social contribution payable    (106)   30,704          30,599 
Return of Fokker 100 fleet        (9,295)   3,265        (6,030)
Related parties            1,016    (1,016)    
Other    (3)   25,704    (5,594)   3,753    23,860 
           
 
Net cash provided by operating activities    9,725    (121,911)   (278,556)   (18,944)   (409,686)
           

68


                    (continued)
    For the three period June 30, 2007 
     
        TAM Linhas        Consolidation     
    TAM S.A    Aéreas S.A.    Others    adjustments    Consolidated 
    (Parent                 
    company and             (Non         
    guarantor)   (Guarantor)   guarantors)        
        (In thousand of reais)    
 
Cash flows from investing activities                     
Acquisition of property, plant and equipment        (84,702)   732        (83,970)
           
 
Net cash used in investing activities        (84,702)   732        (83,970)
           
 
Cash flows from financing activities                     
Dividends paid    (2)               (2)
Advance for future capital increase from parent                     
 company                     
Finance lease - issuance        526,615    358,583        885,198 
Finance lease - repayments        (489,445)   (14,108)       (503,553)
Operating lease - repayments        (2,521)           (2,521)
Debentures - repayments        (7,730)         (7,729)
Senior notes            607,080        607,080 
           
 
Net cash provided by financing activities    (2)   26,919             
           
 
Increase in cash and banks and financial                     
 investments    9,723    (179,694)   673,733    (18,944)   484,817 
           
 
Cash and banks and financial investments at the                     
 end of the period    522,717    1,278,590    736,183    (26,872)   2,510,617 
Cash and banks and financial investments at the                     
 beginning of the period    512,994    1,458,284    62,450    (7,928)   2,025,800 
 
Change in cash and banks and                     
 financial investments    9,723    (179,694)   673,733    (18,944)   484,817 
           

69


    For the six period ended June 30, 2007 
     
        TAM Linhas        Consolidation     
    TAM S.A    Aéreas S.A.     Others    adjustments    Consolidated 
           
    (Parent                 
    company and        (Non         
    guarantor)   (Guarantor)   guarantors)        
        (In thousand of reais)    
Cash flows from operating activities                     
 
Net income (loss) for the period    30,543    27,570    284    (27,854)   30,543 
Adjustments to reconcile net income to cash                     
 provided by operating activities                     
Depreciation and amortization        53,605    445        54,050 
Deferred income tax and social contribution    (1,000)   (57,629)         (58,628)
Provision for contingencies and                     
 tax obligations under judicial deposits        39,363    1,333        40,696 
Equity    (29,520)   1,769        27,751     
Amortization of goodwill    358                358 
Residual value of long lived assets disposals        2,749    726        3,475 
Indexation charges and exchange variations, net    31,488    67,399    (10,060)       88,827 
Other provisions        (708)   (330)       (1,038)
Minority interest                103    103 
           
 
    31,869    134,118    (7,601)       158,386 
           
 
(Increase) decrease in assets                     
Trade accounts receivable        (191,650)   (4,019)   8,047    (187,622)
Inventories        1,835    (103)       1,732 
Taxes recoverable    (6,005)   (72,796)   441        (78,360)
Prepaid expenses    1,482    (11,951)   (5,094)   6,293    (9,270)
Advances to aircraft manufacturers        (292,123)   (237,265)       (529,388)
Deposits in guarantee        (32,253)   (14,067)   (174)   (46,494)
Related parties                     
Deferred income tax and social contribution        4,022    (2)       4,020 
Judicial deposits        (14,807)   317        (14,490)
Advances to aircraft manufacturers        (52,125)           (52,125)
Other    (1,323)   (16,573)   (11,101)   (30,220)   (59,217)
 
Increase (decrease) in liabilities                     
Suppliers        5,483    905    (5,924)   464 
Salaries and payroll charges    (50)   (9,008)   (2,026)       (11,084)
Advance from ticket sales        100,524    1,244        101,768 
Taxes and tariffs payable      6,305    (471)       5,840 
Financial and operating lease        (7,498)           (7,498)
Income tax and social contribution payable        72,292            72,292 
Return of Fokker 100 fleet        (9,295)           (9,295)
Related parties            1,016    (1,016)    
Other    (2)   7,243    (216)   1,756    8,781 
           
Net cash provided by (used in) operating                     
 activities    25,977    (378,257)   (278,042)   (21,238)   (651,560)
           

70


                (continued)
         For the six period ended June 30, 2007 
   
        TAM Linhas        Consolidation     
    TAM S.A    Aéreas S.A.    Others    adjustments    Consolidated 
           
    (Parent                 
    company and        (Non        
    guarantor)   (Guarantor)   guarantors)        
        (In thousand of reais)    
Cash flows from investing activities                     
Acquisition of property, plant and equipment        (114,760)   446        (114,314)
           
 
Net cash provided by (used in) investing                     
 activities        (114,760)   446        (114,314)
           
 
Cash flows from financing activities                     
Capital increase                     
Dividends paid    (137,106)               (137,106)
Finance lease - issuance        916,642    358,583        1,275,225 
Finance lease - repayments        (849,369)   (14,108)       (863,477)
Operating lease - repayments        (5,692)           (5,692)
Debentures - repayments    (34,805)   (17,713)         (52,517)
Senior notes            607,080        608,080 
           
 
Net cash provided by (used in) financing                     
 activities    (171,911)   43,868    951,556        823,513 
           
 
Increase in cash and banks and financial                     
 investments    (145,934)   (449,149)   673,960    (21,238)   57,639 
           
 
Cash and banks and financial investments at the                     
 end of the period    522,717    1,278,590    736,183    (26,872)   2,510,617 
Cash and banks and financial investments at the                     
 beginning of the period    668,651    1,727,739    62,222    (5,634)   2,452,978 
           
 
Change in cash and banks and financial                     
 investments    (145,934)   (449,149)   673,960    (21,238)   57,639 
           

71


    For the three period ended June 30, 2006 
   
        TAM Linhas        Consolidation     
    TAM S.A    Aéreas S.A.    Others    adjustments    Consolidated 
           
    (Parent Company        (Non         
    and guarantor)   (Guarantor)   guarantors)        
        (In thousand of reais)    
Cash flows from operating activities                     
 
Net income for the period    133,691    117,228    (5,322)   (111,906)   133,691 
Adjustments to reconcile net income to cash                     
 provided by operating activities                     
 
Depreciation and amortization        24,070    209        24,279 
Deferred income tax and social contribution        7,758            7,758 
Provision for contingencies and                     
tax obligations under judicial deposits        47,744    608        48,352 
Equity    (121,964)   10,308        111,656     
Amortization of goodwill    179                179 
Residual value of long lived assets disposals        4,105            4,105 
Indexation charges and exchange variations, net        8,647    (68)       8,579 
Other provisions        7,063    (4,676)       2,387 
Minority interest                250    250 
           
    11,906    226,923    (9,249)       229,580 
           
 
(Increase) decrease in assets                     
Trade accounts receivable        (74,034)   (20,252)   8,075    (86,211)
Inventories        (13,962)   (84)       (14,046)
Taxes recoverable    495    69,532    (675)     69,353 
Prepaid expenses        (3,058)   (28,122)   49,591    18,411 
Advances to aircraft manufacturers        (10,720)           (10,720)
Deposits in guarantee        (3,943)   (123)   123    (3,943)
Deferred income tax and social contribution    620    2,301            2,921 
Judicial deposits        5,086            5,086 
Other    26    4,057    28,938    (65,990)   (32,969)
 
Increase (decrease) in liabilities                     
Suppliers        26,939    27,324    (7,756)   46,507 
Salaries and payroll charges    (13)   11,082    (96)   (3)   10,970 
Advance from ticket sales        143,964    6,715        150,679 
Taxes and tariffs payable    (2)   8,310    137        8,445 
Financial and operating lease        1,702            1,702 
Income tax and social contribution payable    (1,422)   (40,489)         (41,908)
Return of Fokker 100 fleet        (6,596)           (6,596)
Other                     
           
 
Net cash provided by operating activities    11,610    315,721    10,758    (19,566)   318,523 
           

72


                (continued)
                   For the three period June 30, 2006     
   
        TAM Linhas        Consolidation     
    TAM S.A    Aéreas S.A.    Others    adjustments    Consolidated 
    (Parent                 
    company and        (Non         
    guarantor)   (Guarantor)   guarantors)        
        (In thousand of reais)    
 
Cash flows from investing activities                     
Acquisition of property, plant and equipment        (25,362)   (1,961)       (27,323)
 
Net cash used in investing activities        (25,362)   (1,961)       (27,323)
           
 
Cash flows from financing activities                     
Capital increase    63,164                63,164 
Dividends paid    (3)               (3)
Advance for future capital increase from parent                     
 company                     
Finance lease - issuance        304,586            304,586 
Finance lease - repayments        (291,343)           (291,343)
Operating lease - repayments        (4,616)           (4,616)
Debentures - repayments        (6,887)           (6,887)
           
 
Net cash provided by financing activities    63,161    1,740            64,901 
           
 
Increase in cash and banks and financial                     
 investments    74,771    292,099    8,797    (19,566)   356,101 
           
 
Cash and banks and financial investments at the                     
 end of the period    632,646    953,377    42,736    (64,334)   1,564,425 
Cash and banks and financial investments at the                     
 beginning of the period    557,875    661,278    33,939    (44,768)   1,208,324 
 
Change in cash and banks and                     
 financial investments    74,771    292,099    8,797    (19,566)   356,101 
           

73


    For the six period ended June 30, 2006 
   
        TAM Linhas        Consolidation     
    TAM S.A    Aéreas S.A.    Others    adjustments    Consolidated 
           
    (Parent                 
    company and        (Non         
    guarantor)   (Guarantor)   guarantors)        
        (In thousand of reais)    
Cash flows from operating activities                     
 
Net income (loss) for the period    260,429    236,840    (1,691)   (235,149)   260,429 
Adjustments to reconcile net income to cash                     
 provided by operating activities                     
 
Depreciation and amortization        46,755    440        47,195 
Deferred income tax and social contribution        33,678            33,678 
Provision for contingencies and                     
 tax obligations under judicial deposits        23,617    741        24,358 
Equity    (244,875)   10,151        234,724     
Amortization of goodwill    358                358 
Residual value of long lived assets disposals        5,393            5,393 
Indexation charges and exchange variations, net        3,234    (34)       3,200 
Other provisions        2,868    (4,711)       (1,843)
Minority interest                425    425 
           
    15,912    362,536    (5,255)       373,193 
           
 
(Increase) decrease in assets                     
Trade accounts receivable        (59,429)   1,383    8,013    (50,033)
Inventories        (10,792)   (62)       (10,854)
Taxes recoverable    4,565    (6,209)   (766)   (7,894)   (10,304)
Prepaid expenses        9,307    (27,643)   27,368    9,032 
Advances to aircraft manufacturers        (63,301)           (63,301)
Deposits in guarantee        (4,654)   (69)   69    (4,654)
Related parties        (536)       536     
Deferred income tax and social contribution    1,230    6,087            7,317 
Judicial deposits        3,799            3,799 
Other        (10,374)   30,908    (67,462)   (46,928)
 
Increase (decrease) in liabilities                     
Suppliers        21,711    10,883    (6,224)   26,370 
Salaries and payroll charges    11    831    116        958 
Advance from ticket sales        129,077    3,790        132,867 
Taxes and tariffs payable      16,334    204        16,546 
Financial and operating lease        2,955            2,955 
Income tax and social contribution payable    (3,409)   (4,323)           (4,323)
Return of Fokker 100 fleet        (8,202)           (8,202)
Related parties    536            (536)    
Other        (66,221)   4,666    1,267    (60,288)
           
 
Net cash provided by (used in) operating                     
 activities    18,853    318,596    18,155    (41,454)   314,150 
           

74


                    (continued)
    For the six period ended June 30, 2006 
   
        TAM Linhas        Consolidation     
    TAM S.A    Aéreas S.A.    Others    adjustments    Consolidated 
           
    (Parent                 
    company and        (Non         
    guarantor)   (Guarantor)   guarantors)        
        (In thousand of reais)    
Cash flows from investing activities                     
Acquisition of property, plant and equipment        (43,830)   (1,924)       (45,754)
           
 
Net cash provided by (used in) investing                     
 activities        (43,830)   (1,924)       (45,754)
           
 
Cash flows from financing activities                     
Capital increase    273,164                273,164 
Dividends paid    (29,045)               (29,045)
Finance lease - issuance        612,099    (973)       611,126 
Finance lease - repayments        (532,721)           (532,721)
Operating lease - repayments        (9,362)   973        (8,389)
Debentures - repayments        (13,558)           (13,558)
           
 
Net cash provided by (used in) financing                     
 activities    244,119    56,458            300,577 
           
 
Increase in cash and banks and financial                     
 investments    262,972    331,224    16,231    (41,454)   568,973 
           
 
Cash and banks and financial investments at the                     
 end of the period    632,646    953,377    42,736    (64,334)   1,564,425 
Cash and banks and financial investments at the                     
 beginning of the period    369,674    622,153    26,505    (22,880)   995,452 
 
Change in cash and banks and financial                     
 investments    262,972    331,224    16,231    (41,454)   568,973 
           

 

* * * 

75


SIGNATURE
 
 
            Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 29, 2007

 
TAM S.A.
By:
/SLibano Miranda Barroso

 
Name:   Libano Miranda Barroso
Title:     Chief Financial Officer
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.


Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki