| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 59.1M | 34.6M | -21.3M | -16.9M | -18.1M | ||
| Depreciation | 17.1M | 23.5M | 22.7M | 23.6M | 23.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -7.08M | -7.24M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -5.12M | 2.48M | 0 | 0 | 0 | ||
| Cash From Operations | 64.1M | 53.3M | 10.9M | 9.70M | 2.45M | ||
| Capital Expenditures | -93.2M | -54.5M | -33.7M | -20.4M | 34.1M | ||
| Sale of Assets | 0 | 0 | 0 | 4.83M | 2.50M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -4.66M | 0 | 0 | 0 | ||
| Other Investing Activities | -85.2M | -54.6M | 0 | 0 | 0 | ||
| Cash from Investing | -85.2M | -59.3M | -33.8M | -15.6M | -13.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 90K | -389K | 0 | 0 | 0 | ||
| Net Borrowings | -15.8M | 47.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -197K | -72K | 0 | 0 | 0 | ||
| Cash From Financing | -15.9M | 47.1M | -56.4M | 6.51M | 4.55M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -37.1M | 41.2M | -79.3M | 634K | -6.09M | ||
| ||||||