| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 190M | 220M | 41.9M | 69.8M | -158M | ||
| Depreciation | 157M | 268M | 173M | 192M | 310M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 4.93M | -9.67M | 0 | 0 | 0 | ||
| Change In Working Capital | -142M | 120M | -95.0M | 42.9M | -160M | ||
| Other Non Cash Operating Items | 27.0M | -10.8M | 13.9M | -7.43M | 126M | ||
| Cash From Operations | 239M | 588M | 134M | 297M | 137M | ||
| Capital Expenditures | -184M | -327M | -293M | -343M | -321M | ||
| Sale of Assets | 335K | 5.44M | 0 | 0 | 0 | ||
| Acquisitions | -175M | -151M | 0 | 0 | -1.45B | ||
| Investments | -66.6M | 80.4M | -17.0M | -751M | 570M | ||
| Other Investing Activities | -180M | -639M | -231M | -345M | -214M | ||
| Cash from Investing | -421M | -704M | -248M | -1.10B | -1.09B | ||
| Dividends Paid | -68.5M | -19.3M | -85.1M | 226K | -114M | ||
| Sale / Purchase of Stock | -2.91M | -47.0M | -19K | -75K | -49K | ||
| Net Borrowings | -2.47M | -44.7M | 295M | 723M | -1.04B | ||
| Other Financing Cash Flows | -420K | -424K | 812K | 288K | 2.41B | ||
| Cash From Financing | -74.3M | -111M | 211M | 724M | 1.26B | ||
| Foreign Exchange Effect | -17.5M | -211M | 88.3M | -39.8M | -252M | ||
| Net Change in Cash | -273M | -438M | 186M | -115M | 51.8M | ||
| ||||||