| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 60.0M | 79.0M | 79.0M | 62.0M | 63.0M | ||
| Depreciation | 14.0M | 13.0M | -46.0M | 13.0M | 19.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 13.0M | 9.00M | -30.0M | 8.00M | 7.00M | ||
| Change In Working Capital | -1.00M | 11.0M | 93.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 8.00M | 6.00M | 5.00M | 0 | 0 | ||
| Cash From Operations | 94.0M | 118M | -275M | 103M | 96.0M | ||
| Capital Expenditures | -15.0M | -13.0M | 53.0M | -20.0M | -21.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -40.0M | -25.0M | 0 | 0 | ||
| Other Investing Activities | -15.0M | 36.0M | -16.0M | 0 | 0 | ||
| Cash from Investing | -15.0M | -4.00M | 95.0M | 47.0M | -21.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -65.0M | -39.0M | -20.0M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.00M | 2.00M | 3.00M | 0 | 0 | ||
| Cash From Financing | -63.0M | -37.0M | 150M | -24.0M | -14.0M | ||
| Foreign Exchange Effect | -5.00M | -3.00M | 2.00M | 6.00M | 5.00M | ||
| Net Change in Cash | 11.0M | 74.0M | -28.0M | 132M | 66.0M | ||
| ||||||