| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -115M | -192M | -97.2M | 6.41M | -5.57M | ||
| Depreciation | 5.02M | 4.93M | 4.41M | -15.8M | 3.59M | ||
| Amortization | 45.5M | 163M | -235M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 33.4M | -33.4M | 0 | ||
| Change In Working Capital | -64.4M | -146M | 258M | 0 | 0 | ||
| Other Non Cash Operating Items | 9.12M | 130M | -142M | 0 | 0 | ||
| Cash From Operations | -120M | -40.2M | 5.86M | 203M | -44.5M | ||
| Capital Expenditures | -3.00M | -1.81M | -777K | 7.26M | -1.87M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -140K | -1.44M | 42K | 1.97M | 0 | ||
| Investments | -9.60M | 0 | 47.4M | 0 | 0 | ||
| Other Investing Activities | 29.2M | 56.5M | -106M | 0 | 0 | ||
| Cash from Investing | 19.4M | 55.0M | 3.32M | -58.5M | -33.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.25M | 0 | -8.54M | 0 | 0 | ||
| Net Borrowings | 0 | 26.0M | -26.0M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 4.25M | 26.0M | -552K | -35.1M | 91.8M | ||
| Foreign Exchange Effect | -7.18M | -3.10M | -5.96M | 23.2M | 2.70M | ||
| Net Change in Cash | -104M | 37.7M | 2.66M | 133M | 16.4M | ||
| ||||||