| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 23.0M | 38.9M | 35.0M | 23.1M | 28.7M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 73.6M | 70.0M | 68.5M | 98.6M | 95.3M | ||
| Inventories | 0 | 1.77M | 0 | 0 | 0 | ||
| Pre-paid Expenses | 5.85M | 5.35M | 5.96M | 10.0M | 7.63M | ||
| Deferred Tax Assets | 2.39M | 1.80M | 1.72M | 2.05M | 2.19M | ||
| Other Current Assets | 5.41M | 2.74M | 4.97M | 5.93M | 15.8M | ||
| Total Current Assets | 110M | 120M | 116M | 140M | 150M | ||
| Property, Plant & Equipment | 61.4M | 58.8M | 58.4M | 112M | 113M | ||
| Goodwill & Intangibles | 174M | 163M | 156M | 302M | 295M | ||
| Other Long-term Assets | 4.25M | 3.74M | 3.92M | 7.31M | 6.98M | ||
| Total Long-Term Assets | 260M | 241M | 233M | 435M | 427M | ||
| Total Assets | 370M | 362M | 349M | 574M | 576M | ||
| Accounts Payable | 58.6M | 59.4M | 49.8M | 73.2M | 83.7M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 20.9M | 11.1M | ||
| Other Current Liabilities | 17.4M | 16.4M | 15.3M | 18.5M | 13.7M | ||
| Total Current Liabilities | 76.0M | 75.8M | 65.1M | 113M | 108M | ||
| Long Term Debt | 180M | 178M | 178M | 347M | 339M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.02M | 2.42M | 2.26M | 1.77M | 1.55M | ||
| Other Long-term Liabilities | 2.47M | 2.40M | 2.32M | 2.48M | 2.58M | ||
| Total Long-term Liabilities | 184M | 183M | 183M | 351M | 343M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 260M | 259M | 248M | 464M | 452M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 25K | 25K | 25K | 25K | 26K | ||
| Additional Paid-In Capital | 149M | 151M | 152M | 155M | 165M | ||
| Retained Earnings | -39.8M | -40.8M | -40.8M | -40.4M | -37.2M | ||
| Treasury Stock | -335K | -578K | -1.17M | -1.39M | -2.04M | ||
| Other Equity | 1.78M | -6.67M | -8.92M | -2.50M | -1.59M | ||
| Total Shareholder's Equity | 110M | 103M | 101M | 111M | 125M | ||
| ||||||