| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.91M | -927K | 6K | 476K | 3.23M | ||
| Depreciation | 0 | 25.3M | 0 | 13.8M | 9.01M | ||
| Amortization | 0 | 26.5M | -26.5M | 0 | 0 | ||
| Deferred Taxes | 0 | 4.96M | 0 | 2.73M | 154K | ||
| Change In Working Capital | -860K | 3.37M | -1.87M | 0 | 0 | ||
| Other Non Cash Operating Items | 17.7M | -33.8M | -11.7M | 0 | 0 | ||
| Cash From Operations | 18.7M | 25.2M | 3.68M | 37.0M | 33.6M | ||
| Capital Expenditures | -11.6M | -6.78M | -5.82M | -5.31M | -12.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -226M | -3.81M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -11.6M | -6.78M | 32.0M | 0 | 0 | ||
| Cash from Investing | -11.6M | -6.78M | -5.82M | -232M | -16.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 285K | -243K | -7.43M | 0 | 0 | ||
| Net Borrowings | -6.92M | -2.00M | 27.0M | 0 | 0 | ||
| Other Financing Cash Flows | -75K | 284K | -209K | 0 | 0 | ||
| Cash From Financing | -6.71M | -1.96M | -665K | 182M | -13.6M | ||
| Foreign Exchange Effect | 103K | -665K | -1.01M | 956K | 2.04M | ||
| Net Change in Cash | 522K | 15.8M | -3.82M | -11.9M | 5.55M | ||
| ||||||