| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 173K | 5.66M | 292K | 8.47M | 3.54M | ||
| Short Term Investments | 35.5M | 28.1M | 27.8M | 28.2M | 26.1M | ||
| Accounts Receivable | 129M | 137M | 131M | 128M | 131M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 19.1M | 17.6M | 16.1M | 11.0M | 12.7M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 184M | 189M | 175M | 175M | 174M | ||
| Property, Plant & Equipment | 16.2M | 14.8M | 14.1M | 15.0M | 13.9M | ||
| Goodwill & Intangibles | 54.5M | 35.1M | 35.1M | 35.1M | 35.1M | ||
| Other Long-term Assets | 124M | 117M | 112M | 112M | 110M | ||
| Total Long-Term Assets | 195M | 167M | 161M | 162M | 159M | ||
| Total Assets | 379M | 356M | 336M | 337M | 333M | ||
| Accounts Payable | 62.3M | 47.9M | 43.2M | 44.1M | 42.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 29.7M | 30.7M | 25.0M | 4.63M | 5.69M | ||
| Other Current Liabilities | 45.7M | 42.9M | 40.3M | 39.2M | 39.0M | ||
| Total Current Liabilities | 200M | 194M | 181M | 160M | 157M | ||
| Long Term Debt | 5.64M | 5.58M | 2.32M | 7.87M | 7.76M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 1.05M | 6.08M | 6.14M | ||
| Other Long-term Liabilities | 114M | 117M | 112M | 113M | 111M | ||
| Total Long-term Liabilities | 119M | 122M | 115M | 126M | 125M | ||
| Minority Interest | 0 | 0 | 0 | 0 | -27K | ||
| Total Liabilities | 320M | 317M | 296M | 286M | 284M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.92M | 1.93M | 1.94M | 1.94M | 1.95M | ||
| Additional Paid-In Capital | 154M | 155M | 155M | 168M | 168M | ||
| Retained Earnings | -96.5M | -117M | -116M | -121M | -122M | ||
| Treasury Stock | -33K | -33K | -33K | -33K | -33K | ||
| Other Equity | -95K | -297K | -432K | 1.50M | 109K | ||
| Total Shareholder's Equity | 59.2M | 39.5M | 40.3M | 50.4M | 48.5M | ||
| ||||||