| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.05M | -20.4M | 499K | 15.0M | -64K | ||
| Depreciation | 1.91M | 1.86M | 1.52M | 2.03M | -5.37M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 21K | 18K | 20K | -59K | 0 | ||
| Change In Working Capital | -2.31M | 151K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.55M | 23.1M | 0 | 0 | 0 | ||
| Cash From Operations | 2.23M | 4.76M | 3.73M | 10.2M | -26.3M | ||
| Capital Expenditures | -818K | -565K | -629K | -1.81M | 3.07M | ||
| Sale of Assets | 78K | 34K | 16K | 5K | -106K | ||
| Acquisitions | 0 | 0 | 0 | -110K | 110K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -399K | -371K | 0 | 0 | 0 | ||
| Cash from Investing | -321K | -337K | -82K | -1.47M | 1.74M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 13K | 98K | 0 | 0 | 0 | ||
| Net Borrowings | -3.05M | 973K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -3.04M | 1.07M | -9.02M | -587K | 12.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.13M | 5.49M | -5.37M | 8.18M | -12.1M | ||
| ||||||