| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -54.0M | -946M | -131M | -11.0M | 56.0M | ||
| Depreciation | 145M | 131M | -459M | 122M | 128M | ||
| Amortization | 0 | 3.00M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 12.0M | -12.0M | 0 | 0 | ||
| Change In Working Capital | 19.0M | 743M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -31.0M | 826M | 0 | 0 | 0 | ||
| Cash From Operations | 79.0M | 769M | -1.03B | 23.0M | 174M | ||
| Capital Expenditures | -121M | -144M | 447M | -37.0M | -49.0M | ||
| Sale of Assets | 3.00M | -6.00M | 0 | 0 | 0 | ||
| Acquisitions | -1.00M | 0 | 41.0M | 0 | 0 | ||
| Investments | 5.00M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -126M | -124M | 0 | 0 | 0 | ||
| Cash from Investing | -119M | -130M | 476M | -38.0M | -49.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -4.00M | 0 | 0 | 0 | ||
| Net Borrowings | 157M | 3.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -293M | 0 | 0 | 0 | ||
| Cash From Financing | 157M | -294M | 376M | 22.0M | -241M | ||
| Foreign Exchange Effect | -58.0M | -101M | 93.0M | 29.0M | 19.0M | ||
| Net Change in Cash | 58.0M | 245M | -82.0M | 36.0M | -97.0M | ||
| ||||||