| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2005 |
31-DEC 2005 |
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
|
| Cash & Equivalents | 5.85M | 6.07M | 8.46M | 4.77M | 12.9M | ||
| Short Term Investments | 11.1M | 8.87M | 4.50M | 4.00M | 4.43M | ||
| Accounts Receivable | 1.99M | 3.04M | 3.66M | 7.44M | 6.56M | ||
| Inventories | 1.29M | 1.71M | 2.60M | 2.06M | 2.45M | ||
| Pre-paid Expenses | 931K | 958K | 0 | 0 | 639K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 902K | 656K | 3.63M | ||
| Total Current Assets | 21.2M | 20.6M | 20.1M | 18.9M | 30.7M | ||
| Property, Plant & Equipment | 957K | 985K | 928K | 1.24M | 1.38M | ||
| Goodwill & Intangibles | 0 | 0 | 270K | 270K | 0 | ||
| Other Long-term Assets | 180K | 375K | 33K | 33K | 215K | ||
| Total Long-Term Assets | 1.14M | 1.36M | 1.23M | 1.55M | 1.60M | ||
| Total Assets | 22.3M | 22.0M | 21.4M | 20.5M | 32.2M | ||
| Accounts Payable | 882K | 664K | 802K | 778K | 841K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 460K | 630K | 541K | 462K | 343K | ||
| Other Current Liabilities | 0 | 0 | 566K | 904K | 6.63M | ||
| Total Current Liabilities | 2.81M | 3.70M | 4.51M | 4.58M | 9.81M | ||
| Long Term Debt | 115K | 204K | 211K | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 115K | 204K | 211K | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 2.93M | 3.90M | 4.72M | 4.58M | 9.81M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 23K | 24K | 24K | 24K | 30K | ||
| Additional Paid-In Capital | 94.2M | 94.7M | 95.4M | 95.9M | 110M | ||
| Retained Earnings | -74.1M | -75.9M | -78.1M | -79.3M | -86.8M | ||
| Treasury Stock | -750K | -750K | -750K | -750K | -750K | ||
| Other Equity | 7K | 18K | 28K | 36K | 43K | ||
| Total Shareholder's Equity | 19.4M | 18.1M | 16.6M | 15.9M | 22.4M | ||
| ||||||