| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 115M | 84.0M | 83.0M | 672M | 476M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.01B | 1.12B | 959M | 793M | 1.02B | ||
| Inventories | 385M | 380M | 383M | 386M | 428M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 1.57B | 1.59B | 1.41B | 1.34B | 1.76B | ||
| Total Current Assets | 3.09B | 3.18B | 2.84B | 3.19B | 3.69B | ||
| Property, Plant & Equipment | 17.5B | 18.0B | 18.8B | 18.8B | 19.4B | ||
| Goodwill & Intangibles | 542M | 709M | 542M | 542M | 542M | ||
| Other Long-term Assets | 3.47B | 3.17B | 3.79B | 3.42B | 3.37B | ||
| Total Long-Term Assets | 21.5B | 21.9B | 23.1B | 22.7B | 23.3B | ||
| Total Assets | 24.6B | 25.1B | 25.9B | 25.9B | 27.0B | ||
| Accounts Payable | 811M | 908M | 1.09B | 1.12B | 1.01B | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.67B | 1.66B | 1.98B | 2.26B | 3.14B | ||
| Other Current Liabilities | 1.73B | 2.36B | 2.04B | 1.37B | 1.46B | ||
| Total Current Liabilities | 5.22B | 4.93B | 5.11B | 4.75B | 5.61B | ||
| Long Term Debt | 10.9B | 10.7B | 10.6B | 11.9B | 11.9B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 3.96B | 4.11B | 4.24B | 3.11B | 3.12B | ||
| Other Long-term Liabilities | 3.99B | 3.65B | 3.81B | 5.01B | 5.29B | ||
| Total Long-term Liabilities | 18.8B | 18.5B | 18.7B | 20.1B | 20.3B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 24.0B | 23.4B | 23.8B | 24.8B | 25.9B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 5.00M | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 1.22B | 1.10B | 1.11B | 1.12B | 1.12B | ||
| Retained Earnings | -472M | 344M | 622M | -40.0M | -117M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -161M | 251M | 409M | 23.0M | 42.0M | ||
| Total Shareholder's Equity | 589M | 1.70B | 2.14B | 1.10B | 1.04B | ||
| ||||||