| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 51.8M | -15.0M | -50.4M | -10.1M | -55.5M | ||
| Depreciation | 6.20M | 5.63M | 5.11M | 4.78M | 4.46M | ||
| Amortization | 41.1M | 42.3M | 20.5M | 0 | 0 | ||
| Deferred Taxes | 216K | -490K | -177K | 33K | -344K | ||
| Change In Working Capital | 168M | -164M | -34.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 14.1M | 14.8M | 2.44M | 0 | 0 | ||
| Cash From Operations | 282M | -116M | -56.8M | -35.9M | -54.0M | ||
| Capital Expenditures | -4.03M | -3.25M | -2.20M | -3.37M | -2.22M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -466K | 0 | -500K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.03M | -3.25M | -2.20M | 0 | 0 | ||
| Cash from Investing | -4.03M | -3.72M | -2.20M | -3.87M | -2.22M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.87M | 599K | 4K | 0 | 0 | ||
| Net Borrowings | -16.0M | 70.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -5K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -11.1M | 70.6M | 4K | 0 | 45.9M | ||
| Foreign Exchange Effect | -630K | -8.88M | -3.44M | 1.58M | 5.49M | ||
| Net Change in Cash | 266M | -58.4M | -62.4M | -38.2M | -4.83M | ||
| ||||||