| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Total Revenue | 528M | 357M | 328M | 306M | 305M | ||
| Cost of Revenue | 345M | 249M | 259M | 191M | 201M | ||
| Gross Profit | 183M | 108M | 68.9M | 115M | 104M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 175M | 127M | 141M | 111M | 94.9M | ||
| Amortization & Deprec | 32.7M | -4.53M | 21.1M | 20.1M | 19.4M | ||
| Other Expenses | 9.46M | 3.67M | 7.86M | 6.23M | 2.85M | ||
| Total Operating Expenses | 217M | 126M | 170M | 137M | 117M | ||
| Operating Income | -34.5M | -18.2M | -101M | -22.0M | -13.3M | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | -34.5M | -18.2M | -101M | -22.0M | -13.3M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 4.97M | 4.96M | 5.08M | 7.36M | 7.25M | ||
| Income Before Taxes | -39.4M | -23.2M | -106M | -29.4M | -20.6M | ||
| Income Taxes | -14.4M | -8.42M | 25.5M | -10.6M | -93K | ||
| Net Income from Continuing Ops | -25.0M | -14.8M | -131M | -18.8M | -20.5M | ||
| Income - Discontinued Ops | 0 | -152M | -234M | -4.75M | -4.00M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -25.0M | -167M | -365M | -23.6M | -24.5M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -25.0M | -167M | -365M | -23.6M | -24.5M | ||
| ||||||