| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 49.6M | 50.0M | 60.8M | 62.5M | 77.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 49.0M | 55.3M | 49.5M | 51.4M | 53.1M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 8.23M | 11.0M | 11.2M | 11.3M | 10.6M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 107M | 116M | 122M | 125M | 141M | ||
| Property, Plant & Equipment | 25.2M | 25.2M | 24.3M | 26.4M | 24.2M | ||
| Goodwill & Intangibles | 140M | 136M | 133M | 129M | 125M | ||
| Other Long-term Assets | 6.71M | 5.30M | 5.25M | 6.81M | 5.68M | ||
| Total Long-Term Assets | 172M | 167M | 162M | 162M | 155M | ||
| Total Assets | 279M | 283M | 284M | 287M | 296M | ||
| Accounts Payable | 28.8M | 24.9M | 24.3M | 21.8M | 21.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.25M | 1.10M | 942K | 758K | 573K | ||
| Other Current Liabilities | 63.0M | 70.6M | 71.7M | 69.7M | 72.6M | ||
| Total Current Liabilities | 93.0M | 96.6M | 96.9M | 92.3M | 94.2M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 736K | 519K | 353K | 232K | 162K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 13.9M | 13.6M | 14.2M | 17.1M | 17.3M | ||
| Total Long-term Liabilities | 14.7M | 14.1M | 14.6M | 17.3M | 17.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 108M | 111M | 111M | 110M | 112M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 243M | 248M | 250M | 254M | 264M | ||
| Retained Earnings | -73.4M | -75.9M | -78.1M | -78.0M | -81.6M | ||
| Treasury Stock | -285K | 0 | -118K | -221K | -543K | ||
| Other Equity | 1.56M | 575K | 253K | 1.27M | 2.16M | ||
| Total Shareholder's Equity | 171M | 172M | 172M | 178M | 184M | ||
| ||||||