| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.22M | -2.50M | -2.18M | 137K | -1.10M | ||
| Depreciation | 5.86M | 5.87M | 6.66M | 6.93M | 6.99M | ||
| Amortization | -38K | -38K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -6.58M | -2.19M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.54M | 2.93M | 0 | 0 | 0 | ||
| Cash From Operations | -5.59M | 4.07M | 13.4M | 3.06M | 13.6M | ||
| Capital Expenditures | -2.23M | -5.20M | -2.16M | -3.18M | -2.38M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -49.6M | -19K | 0 | 0 | 0 | ||
| Investments | -2.50M | 375K | 0 | 0 | 0 | ||
| Other Investing Activities | -2.23M | -5.41M | 0 | 0 | 0 | ||
| Cash from Investing | -54.4M | -5.06M | -2.16M | -2.97M | -2.38M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.71M | 2.75M | 0 | 0 | 0 | ||
| Net Borrowings | -320K | -323K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -1.01M | 0 | 0 | 0 | ||
| Cash From Financing | 4.38M | 1.41M | -267K | 1.01M | 3.04M | ||
| Foreign Exchange Effect | -152K | 31K | -105K | 548K | 281K | ||
| Net Change in Cash | -55.7M | 458K | 10.9M | 1.64M | 14.5M | ||
| ||||||