| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.34B | 1.14B | 362M | 54.2M | 28.0M | ||
| Depreciation | -1.16B | 2.45B | -2.45B | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -6.00M | 175M | -175M | 0 | 0 | ||
| Change In Working Capital | 1.98B | -1.91B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -559M | -694M | 0 | 0 | 0 | ||
| Cash From Operations | 1.51B | 761M | -4.20B | 1.06B | 848M | ||
| Capital Expenditures | -872M | -1.25B | 3.74B | -794M | -1.16B | ||
| Sale of Assets | 36.0M | 2.00M | -11.8M | 25.4M | 45.2M | ||
| Acquisitions | -412M | 412M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.13B | -1.15B | 0 | 0 | 0 | ||
| Cash from Investing | -1.50B | -734M | 3.61B | 257M | -821M | ||
| Dividends Paid | 4.00M | -72.0M | 168M | -99.0M | -8.12M | ||
| Sale / Purchase of Stock | -63.0M | 8.00M | 0 | 0 | 0 | ||
| Net Borrowings | 131M | -10.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.00M | -12.0M | 0 | 0 | 0 | ||
| Cash From Financing | 69.0M | -86.0M | 1.17B | 548M | -132M | ||
| Foreign Exchange Effect | 3.00M | 3.00M | -38.7M | -7.95M | -66.0M | ||
| Net Change in Cash | 76.0M | -55.0M | 536M | 1.86B | -171M | ||
| ||||||