| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 3.98M | 3.73M | 2.93M | 3.27M | 13.3M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 7.62M | 6.40M | 6.04M | 6.28M | 8.67M | ||
| Inventories | 3.55M | 3.15M | 3.05M | 2.78M | 2.56M | ||
| Pre-paid Expenses | 545K | 682K | 541K | 359K | 675K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 3.23M | 0 | ||
| Total Current Assets | 15.7M | 14.0M | 12.6M | 15.9M | 25.2M | ||
| Property, Plant & Equipment | 6.74M | 5.85M | 5.62M | 5.71M | 5.58M | ||
| Goodwill & Intangibles | 4.20M | 4.17M | 4.14M | 4.11M | 4.11M | ||
| Other Long-term Assets | 3.29M | 3.70M | 3.36M | 3.02M | 2.95M | ||
| Total Long-Term Assets | 14.2M | 13.7M | 13.1M | 12.8M | 12.6M | ||
| Total Assets | 29.9M | 27.7M | 25.7M | 28.8M | 37.9M | ||
| Accounts Payable | 6.01M | 4.86M | 4.01M | 5.22M | 6.39M | ||
| Accrued Expenses | 4.72M | 3.81M | 3.36M | 3.20M | 3.29M | ||
| Short Term Debt | 2.86M | 2.59M | 14.7M | 14.4M | 13.4M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 14.5M | 12.0M | 22.5M | 26.3M | 24.3M | ||
| Long Term Debt | 13.7M | 13.6M | 1.06M | 1.07M | 9.41M | ||
| Capital Lease Obligations | 663K | 587K | 475K | 375K | 351K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 246K | 84K | ||
| Total Long-term Liabilities | 14.4M | 14.2M | 1.54M | 1.70M | 9.85M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 28.9M | 26.1M | 24.0M | 28.0M | 34.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 68K | 18K | 18K | 19K | 20K | ||
| Additional Paid-In Capital | 51.5M | 51.7M | 51.8M | 51.9M | 54.3M | ||
| Retained Earnings | -50.5M | -50.2M | -50.1M | -51.2M | -50.7M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 1.07M | 1.53M | 1.69M | 753K | 3.69M | ||
| ||||||