| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.3M | 9.51M | 30.8M | 11.8M | 3.96M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 7.34M | -5.71M | 11.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 18.2M | 21.1M | -80.7M | 0 | 0 | ||
| Cash From Operations | 35.8M | 24.9M | -66.4M | 27.3M | 37.6M | ||
| Capital Expenditures | -41.0M | -24.7M | 116M | -9.66M | -2.57M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -31.1M | 0 | -95K | ||
| Investments | -50K | 1.58M | 0 | 0 | 0 | ||
| Other Investing Activities | -42.2M | -27.6M | 133M | 0 | 0 | ||
| Cash from Investing | -42.3M | -26.0M | 89.7M | -10.6M | -3.55M | ||
| Dividends Paid | -13.4M | -13.4M | 39.5M | -13.6M | -15.5M | ||
| Sale / Purchase of Stock | 870K | 60K | -2.65M | 0 | 0 | ||
| Net Borrowings | 21.2M | 12.0M | -89.9M | 0 | 0 | ||
| Other Financing Cash Flows | 434K | 3.73M | 570K | 0 | 0 | ||
| Cash From Financing | 9.08M | 2.35M | -27.7M | -14.6M | -34.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.67M | 1.22M | -4.44M | 2.05M | -749K | ||
| ||||||