| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Cash & Equivalents | 2.17M | 4.35M | 844K | 5.31M | 703K | ||
| Short Term Investments | 568K | 182K | 95K | 0 | 0 | ||
| Accounts Receivable | 44.6M | 43.7M | 41.7M | 40.8M | 38.8M | ||
| Inventories | 7.50M | 7.79M | 6.10M | 7.07M | 8.57M | ||
| Pre-paid Expenses | 1.19M | 1.03M | 1.11M | 1.20M | 1.22M | ||
| Deferred Tax Assets | 197K | 274K | 258K | 146K | 153K | ||
| Other Current Assets | 57K | 37K | 274K | 36K | 0 | ||
| Total Current Assets | 56.3M | 57.4M | 50.4M | 54.5M | 49.4M | ||
| Property, Plant & Equipment | 1.36M | 1.43M | 1.43M | 1.99M | 2.03M | ||
| Goodwill & Intangibles | 9.95M | 4.65M | 4.65M | 3.28M | 3.28M | ||
| Other Long-term Assets | 2.91M | 2.76M | 2.70M | 140K | 134K | ||
| Total Long-Term Assets | 14.2M | 8.84M | 8.78M | 5.48M | 5.48M | ||
| Total Assets | 70.5M | 66.2M | 59.1M | 60.0M | 54.9M | ||
| Accounts Payable | 8.57M | 12.0M | 15.0M | 11.7M | 9.18M | ||
| Accrued Expenses | 8.24M | 5.21M | 5.69M | 0 | 0 | ||
| Short Term Debt | 19.9M | 21.4M | 11.8M | 23.2M | 22.4M | ||
| Other Current Liabilities | 5.53M | 5.19M | 5.26M | 4.22M | 4.21M | ||
| Total Current Liabilities | 42.2M | 43.8M | 37.8M | 45.0M | 40.6M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 7.02M | 6.41M | 5.78M | 5.16M | 4.53M | ||
| Total Long-term Liabilities | 7.02M | 6.41M | 5.78M | 5.16M | 4.53M | ||
| Minority Interest | 60K | 60K | 60K | 60K | 60K | ||
| Total Liabilities | 49.3M | 50.2M | 43.7M | 50.2M | 45.1M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 117M | 117M | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 11.0M | 11.0M | 127M | 129M | 129M | ||
| Retained Earnings | -112M | -117M | -117M | -123M | -123M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 5.45M | 5.50M | 5.64M | 3.87M | 3.83M | ||
| Total Shareholder's Equity | 21.2M | 16.0M | 15.5M | 9.80M | 9.70M | ||
| ||||||