| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 19.1M | 7.28M | 17.4M | 30.5M | 38.8M | ||
| Short Term Investments | 7.14M | 2.54M | 4.54M | 8.49M | 11.1M | ||
| Accounts Receivable | 8.55M | 6.47M | 5.71M | 6.84M | 7.15M | ||
| Inventories | 29.2M | 16.5M | 15.9M | 15.0M | 20.9M | ||
| Pre-paid Expenses | 473K | 671K | 1.77M | 2.28M | 2.84M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 10.9M | 0 | 1.07M | 2.26M | 3.29M | ||
| Total Current Assets | 75.4M | 33.4M | 46.4M | 65.4M | 84.0M | ||
| Property, Plant & Equipment | 281M | 263M | 260M | 288M | 313M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 125M | 90.7M | 89.3M | 92.7M | 100M | ||
| Total Long-Term Assets | 406M | 354M | 350M | 381M | 413M | ||
| Total Assets | 481M | 387M | 396M | 446M | 497M | ||
| Accounts Payable | 48.2M | 72.9M | 64.9M | 36.3M | 16.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.42M | 4.65M | 0 | 3.62M | 3.29M | ||
| Other Current Liabilities | 10.1M | 13.2M | 7.55M | 13.1M | 35.3M | ||
| Total Current Liabilities | 61.7M | 90.8M | 72.5M | 53.0M | 54.9M | ||
| Long Term Debt | 28.5M | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 13.1M | 10.6M | 9.77M | 12.2M | 0 | ||
| Deferred Income Tax | 26.7M | 37.3M | 11.9M | 45.9M | 50.5M | ||
| Other Long-term Liabilities | 97.6M | 58.5M | 111M | 84.3M | 121M | ||
| Total Long-term Liabilities | 166M | 106M | 132M | 142M | 171M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 227M | 197M | 205M | 195M | 226M | ||
| Preferred Stock | 0 | 21.6M | 21.2M | 22.9M | 24.8M | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 275M | 243M | 239M | 291M | 318M | ||
| Retained Earnings | -46.5M | -72.2M | -68.1M | -63.9M | -71.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 24.8M | -2.31M | -1.05M | 904K | 180K | ||
| Total Shareholder's Equity | 254M | 190M | 191M | 251M | 271M | ||
| ||||||