| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.46M | 0 | 2.79M | 9.82M | -2.19M | ||
| Depreciation | 1.76M | 906K | -4.45M | 1.97M | 1.85M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -8.85M | -10.4M | -3.67M | 5.59M | -633K | ||
| Change In Working Capital | 46.0M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.66M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 45.5M | -31.5M | -47.0M | -10.1M | 3.92M | ||
| Capital Expenditures | -25.5M | -14.7M | 107M | -4.24M | -2.54M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 11K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -54.1M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -54.1M | 18.1M | 108M | -6.00M | -1.16M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -2.06M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -3.44M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -5.50M | 3.02M | -20.7M | 26.8M | 7.22M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -14.1M | -10.5M | 40.6M | 10.7M | 9.98M | ||
| ||||||