| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 12.9M | -97.1M | 24.5M | 12.9M | -90.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 5.78M | -4.50M | 18.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 55.0M | 179M | -343M | 0 | 0 | ||
| Cash From Operations | 73.7M | 77.9M | 45.1M | 66.7M | 77.4M | ||
| Capital Expenditures | -25.0M | -19.5M | -13.7M | -11.1M | -11.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 42.5M | 48.5M | 888K | 2.73M | 2.90M | ||
| Investments | -8.87M | 10.8M | 0 | 0 | 0 | ||
| Other Investing Activities | -73.3M | -81.0M | 148M | 0 | 0 | ||
| Cash from Investing | -39.6M | -21.7M | -12.0M | -3.82M | 45.4M | ||
| Dividends Paid | -25.6M | -25.6M | -47.7M | -25.7M | -25.7M | ||
| Sale / Purchase of Stock | 1.19M | 0 | -3.81M | 0 | 0 | ||
| Net Borrowings | 10.2M | 12.8M | -96.6M | 0 | 0 | ||
| Other Financing Cash Flows | -16.8M | -17.9M | 125M | 0 | 0 | ||
| Cash From Financing | -30.9M | -30.8M | -53.5M | -92.8M | -116M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.12M | 25.4M | -20.4M | -30.0M | 7.11M | ||
| ||||||