| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
|
| Net Income | 23.0M | 23.7M | 18.4M | 0 | 31.6M | ||
| Depreciation | 14.1M | 13.7M | 12.1M | 11.4M | 11.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 21.9M | 0 | ||
| Change In Working Capital | -7.82M | 61.9M | -77.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.20M | 7.28M | 9.69M | 0 | 0 | ||
| Cash From Operations | 33.4M | 107M | -37.1M | 177M | 115M | ||
| Capital Expenditures | -8.00M | -10.0M | -8.33M | -6.20M | -1.39M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 3.32M | ||
| Acquisitions | 0 | -68.2M | 0 | -10.1M | -3.22M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -8.00M | -10.0M | -8.33M | 0 | 0 | ||
| Cash from Investing | -8.00M | -78.2M | -8.33M | -16.3M | -3.51M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 426K | 711K | -99.7M | 0 | 0 | ||
| Net Borrowings | 35.9M | -82.7M | 108M | 0 | 0 | ||
| Other Financing Cash Flows | 1.00M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 37.3M | -82.0M | 8.35M | -10.3M | -14.8M | ||
| Foreign Exchange Effect | 10.7M | 1.24M | -46.0M | -7.59M | 9.78M | ||
| Net Change in Cash | 73.4M | -52.4M | -83.2M | 143M | 107M | ||
| ||||||