| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 0 | 375K | -53K | 139K | 145K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -33K | -192K | -125K | 350K | ||
| Change In Working Capital | 0 | -467K | 763K | -1.86M | -947K | ||
| Other Non Cash Operating Items | 0 | 0 | -1.32M | 1.32M | 0 | ||
| Cash From Operations | 0 | -124K | -805K | -528K | -452K | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -150M | -100K | 150M | -150M | ||
| Other Investing Activities | 0 | 0 | 857K | -149M | 150M | ||
| Cash from Investing | 0 | -150M | 757K | 549K | 354K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 154M | 0 | 0 | -4.50M | ||
| Net Borrowings | 0 | -100K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -4.26M | 0 | 0 | 4.50M | ||
| Cash From Financing | 0 | 150M | 0 | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 0 | 118K | -48K | 21K | -98K | ||
| ||||||