| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 343M | -418M | 192M | 505M | 623M | ||
| Depreciation | 113M | 101M | -265M | 182M | 284M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 78.0M | 1.03B | -1.18B | -46.0M | 0 | ||
| Change In Working Capital | 273M | -975M | 1.74B | 0 | 0 | ||
| Other Non Cash Operating Items | -43.0M | 794M | -800M | 0 | 0 | ||
| Cash From Operations | 790M | 310M | -883M | 479M | 1.08B | ||
| Capital Expenditures | -339M | -90.0M | 668M | -110M | -135M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -9.59B | 9.59B | 0 | 0 | ||
| Investments | -111M | -112M | 417M | 0 | 0 | ||
| Other Investing Activities | -339M | 64.0M | 515M | 0 | 0 | ||
| Cash from Investing | -450M | -9.63B | 10.5B | -66.6M | -340M | ||
| Dividends Paid | -198M | 51.0M | 364M | -18.1M | -5.21M | ||
| Sale / Purchase of Stock | 0 | 0 | -5.00M | 0 | 0 | ||
| Net Borrowings | -63.0M | 8.84B | -8.81B | 0 | 0 | ||
| Other Financing Cash Flows | -25.0M | -2.00M | 84.0M | 0 | 0 | ||
| Cash From Financing | -286M | 8.88B | -8.37B | -1.09B | -398M | ||
| Foreign Exchange Effect | 38.0M | 129M | -185M | -24.2M | -43.8M | ||
| Net Change in Cash | 91.0M | -309M | 1.08B | -706M | 302M | ||
| ||||||