| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 1.69B | 1.37B | 1.35B | 1.47B | 1.99B | ||
| Cost of Revenue | 965M | 1.10B | 733M | 590M | 1.01B | ||
| Gross Profit | 726M | 270M | 622M | 880M | 975M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 20.0M | 4.00M | 29.0M | 45.6M | 56.8M | ||
| Amortization & Deprec | 122M | 140M | 190M | 339M | 340M | ||
| Other Expenses | -1.00M | 431M | -15.0M | -14.6M | -56.8M | ||
| Total Operating Expenses | 141M | 575M | 204M | 370M | 340M | ||
| Operating Income | 585M | -305M | 418M | 510M | 635M | ||
| Other Income | 23.0M | -68.0M | -38.0M | 263M | 309M | ||
| EBIT | 608M | -373M | 380M | 773M | 945M | ||
| Minority Interest | 22.0M | 0 | 9.00M | 11.2M | 17.7M | ||
| Interest Expense | 16.0M | 105M | 77.0M | 148M | 160M | ||
| Income Before Taxes | 570M | -478M | 294M | 614M | 767M | ||
| Income Taxes | 219M | -64.0M | 112M | 151M | 168M | ||
| Net Income from Continuing Ops | 351M | -414M | 182M | 463M | 599M | ||
| Income - Discontinued Ops | -8.00M | -4.00M | 10.0M | 42.2M | 24.2M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 343M | -418M | 192M | 505M | 623M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 398M | -500M | 192M | 491M | 567M | ||
| ||||||