| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 19.2M | 20.6M | 0 | 31.6M | 32.5M | ||
| Depreciation | -32.5M | 103M | 35.0M | -138M | 69.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -197K | 0 | 0 | 0 | 1.10M | ||
| Change In Working Capital | -6.80M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 17.3M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -22.7M | 116M | 6.58M | -68.7M | 38.9M | ||
| Capital Expenditures | 46.0M | -53.0M | 53.0M | -2.49M | -2.74M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -112M | -3.32M | 115M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 40.1M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 40.1M | -148M | -2.79M | 154M | 2.93M | ||
| Dividends Paid | 8.00M | -45.0M | -13.9M | 44.4M | 14.4M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -42.0M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -34.0M | 70.3M | -31.5M | -79.4M | -92.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -16.6M | 38.0M | -27.7M | 6.08M | -50.5M | ||
| ||||||