| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 9.48M | 15.2M | 183M | 0 | 159M | ||
| Depreciation | 74.8M | 76.5M | -76.5M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -10.2M | -38.8M | 38.8M | 0 | 0 | ||
| Other Non Cash Operating Items | -55.9M | 20.1M | 24.7M | 0 | 0 | ||
| Cash From Operations | 18.2M | 73.0M | 91.4M | 0 | 0 | ||
| Capital Expenditures | -360M | -293M | -118M | 0 | 0 | ||
| Sale of Assets | 0 | 36.6M | 42.6M | 0 | 0 | ||
| Acquisitions | -1.29M | 0 | -257M | 0 | 0 | ||
| Investments | -36.9M | -520K | -22K | 0 | 0 | ||
| Other Investing Activities | -351M | -263M | -317M | 0 | 0 | ||
| Cash from Investing | -389M | -227M | -531M | 0 | 0 | ||
| Dividends Paid | -20.1M | -20.0M | 20.0M | 0 | 0 | ||
| Sale / Purchase of Stock | -26.9M | -20.2M | 282M | 0 | 0 | ||
| Net Borrowings | 331M | 309M | 126M | 0 | 0 | ||
| Other Financing Cash Flows | 233M | -2.18M | -45.5M | 0 | 0 | ||
| Cash From Financing | 517M | 267M | 383M | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 146M | 113M | -56.7M | 0 | 0 | ||
| ||||||